← Brookfield Wealth Solutions Ltd.
| Annual Trend | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|
| Short-term investments, at estimated fair value | — | — | $2.4b | $3.1b | $4.4b | $475.0m | |
| Cash and cash equivalents | $35.0m | $393.0m | $2.1b | $4.3b | $12.2b | $13.0b | |
| Premiums due and other receivables | — | $0 | $436.0m | $711.0m | $647.0m | $620.0m | |
| Property and equipment (net of accumulated depreciation of $400 and $377, respectively) | $2.0m | $2.0m | $194.0m | $294.0m | $272.0m | $290.0m | |
| Intangible assets (net of accumulated amortization of $237 and $106, respectively) | $0 | $3.0m | $52.0m | $235.0m | $1.7b | $1.6b | |
| Goodwill | — | $0 | $102.0m | $121.0m | $783.0m | $783.0m | |
| Other assets | — | $29.0m | $262.0m | $730.0m | $2.5b | $2.8b | |
| Equity | |||||||
| Available-for-sale fixed maturity securities, at fair value (net of allowance for credit losses of $4 and $27, respectively; amortized cost of $63,157 and $53,651, respectively) | — | — | $16.3b | $18.8b | $53.8b | $64.2b | |
| Equity securities, at fair value | — | — | $1.3b | $3.7b | $3.9b | $8.0b | |
| Mortgage loans on real estate, at amortized cost (net of allowance for credit losses of $113 and $158, respectively) | — | — | $5.9b | $6.0b | $12.4b | $11.2b | |
| Private loans, at amortized cost (net of allowance for credit losses of $181 and $97, respectively) | — | — | $1.1b | $1.2b | $5.2b | $8.4b | |
| Investment real estate, at cost (net of accumulated depreciation of $238 and $232, respectively) | — | — | $1.0b | $4.0b | $2.4b | $3.0b | |
| Real estate partnerships | — | — | — | $3.1b | $3.4b | $4.2b | |
| Investment funds | — | — | $1.7b | $2.5b | $6.1b | $9.0b | |
| Policy loans | — | — | $374.0m | $390.0m | $276.0m | $234.0m | |
| Other invested assets | — | — | $211.0m | $279.0m | $1.1b | $1.3b | |
| Deferred policy acquisition costs, deferred sales inducements and value of business acquired | — | — | $1.6b | $2.5b | $10.7b | $11.7b | |
| Reinsurance funds withheld | $0 | $4.7b | $5.6b | $7.2b | $1.5b | $1.4b | |
| Ceded unearned premiums | — | — | $47.0m | $401.0m | $520.0m | $352.0m | |
| Deferred tax asset | $0 | $20.0m | $531.0m | $432.0m | $760.0m | $687.0m | |
| Reinsurance recoverables and deposit assets | — | — | $589.0m | $3.4b | $13.2b | $12.2b | |
| Separate account assets | $0 | $0 | $1.0b | $1.2b | $1.3b | $822.0m | |
| Future policy benefits | ($1.3b) | $8.5b | $15.8b | $9.8b | $14.1b | $16.2b | |
| Policyholders’ account balances | — | — | $20.1b | $24.9b | $83.1b | $93.0b | |
| Policy and contract claims | — | $0 | $1.8b | $7.3b | $7.7b | $7.3b | |
| Deposit liabilities | — | — | $1.7b | $1.6b | $1.5b | $1.4b | |
| Market risk benefits | — | — | $124.0m | $89.0m | $3.7b | $4.5b | |
| Unearned premium reserve | — | — | $1.1b | $2.1b | $1.8b | $1.3b | |
| Due to related parties | $0 | $467.0m | $309.0m | $564.0m | $684.0m | $819.0m | |
| Other policyholder funds | — | $0 | $322.0m | $335.0m | $347.0m | $360.0m | |
| Notes payable | — | $0 | $151.0m | $174.0m | $189.0m | $205.0m | |
| Corporate borrowings | $0 | $693.0m | $2.2b | $1.7b | $1.0b | $628.0m | |
| Non-recourse borrowings | — | — | — | — | $4.3b | $4.9b | |
| Funds withheld for reinsurance liabilities | — | — | $151.0m | $114.0m | $3.4b | $3.2b | |
| Other liabilities | — | $64.0m | $731.0m | $1.1b | $54.0m | $74.0m | |
| Separate account liabilities | — | $0 | $1.0b | $1.2b | $1.3b | $822.0m | |
| Non-controlling interests | — | $0 | $8.0m | $146.0m | $850.0m | $331.0m | |
| Total investments | — | — | $30.3b | $39.8b | $93.0b | $110.0b | |
| Total equity | $83.0m | $1.4b | $1.5b | $6.2b | $13.1b | $17.9b | |
| Total assets | $1.4b | $11.5b | $43.5b | $61.6b | $140.0b | $157.2b | |
| Accrued investment income | — | $21.0m | $341.0m | $280.0m | $860.0m | $892.0m | |
| Total liabilities | $1.4b | $10.1b | $42.0b | $52.8b | $126.9b | $139.3b | |
| Common stock, carrying amount | — | — | $2.3b | $6.8b | $11.4b | $15.0b | |
| Retained earnings | — | — | $310.0m | $945.0m | $2.1b | $2.8b | |
| Accumulated other comprehensive income | — | — | ($523.0m) | ($120.0m) | $204.0m | $1.1b | |
| Total liabilities and equity | $1.4b | $11.5b | $43.5b | $61.6b | $140.0b | $157.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.