|
Revenue
|
|
$96.4m
|
$150.2m
|
$238.0m
|
$355.4m
|
$471.8m
|
$593.4m
|
$738.2m
|
|
Cost of revenue
|
|
$35.7m
|
$54.5m
|
$78.5m
|
$115.8m
|
$147.5m
|
$183.2m
|
$242.5m
|
|
Gross Profit
|
|
$60.7m
|
$95.7m
|
$159.5m
|
$239.6m
|
$324.3m
|
$410.2m
|
$495.7m
|
|
Research and development
|
|
$20.3m
|
$29.2m
|
$59.0m
|
$97.3m
|
$119.9m
|
$134.0m
|
$167.1m
|
|
Total operating expenses
|
|
$94.2m
|
$127.8m
|
$237.7m
|
$387.7m
|
$469.0m
|
$532.4m
|
$640.4m
|
|
Sales and marketing
|
|
$57.3m
|
$70.7m
|
$127.1m
|
$201.7m
|
$247.1m
|
$282.3m
|
$327.0m
|
|
General and administrative
|
|
$16.5m
|
$28.0m
|
$51.6m
|
$88.8m
|
$102.0m
|
$116.1m
|
$146.3m
|
|
Loss from operations
|
|
($33.5m)
|
($32.2m)
|
($78.2m)
|
($148.1m)
|
($144.7m)
|
($122.2m)
|
($144.8m)
|
|
Other income, net
|
|
$48k
|
($120k)
|
($258k)
|
$8.0m
|
$16.2m
|
$21.6m
|
$16.6m
|
|
Loss before provision for income taxes
|
|
($31.4m)
|
($31.4m)
|
($78.3m)
|
($140.2m)
|
($128.5m)
|
($100.6m)
|
($128.2m)
|
|
Provision for income taxes
|
|
$452k
|
$537k
|
($165k)
|
$583k
|
$2.0m
|
$3.4m
|
$2.6m
|
|
Net loss
|
|
($31.8m)
|
($32.0m)
|
($78.2m)
|
($140.7m)
|
($130.4m)
|
($104.0m)
|
($130.8m)
|
|
Net loss attributable to Braze, Inc.
|
|
($31.8m)
|
($31.8m)
|
($76.7m)
|
($139.0m)
|
($129.2m)
|
($103.7m)
|
($131.3m)
|
|
Net income (loss) attributable to redeemable non-controlling interest
|
|
$0
|
($217k)
|
($1.4m)
|
($1.8m)
|
($1.3m)
|
($304k)
|
$501k
|
|
Net loss per share attributable to Braze, Inc. common stockholders, basic (in dollars per share)
|
|
($2)
|
($2)
|
($2)
|
($1)
|
($1)
|
($1)
|
($1)
|
|
Net loss per share attributable to Braze, Inc. common stockholders, diluted (in dollars per share)
|
|
($2)
|
($2)
|
($2)
|
($1)
|
($1)
|
($1)
|
($1)
|
|
Weighted-average shares used to compute net loss per share attributable to Braze, Inc. common stockholders, basic (in shares)
|
|
($2)
|
($2)
|
($2)
|
($1)
|
($1)
|
($1)
|
($1)
|
|
Weighted-average shares used to compute net loss per share attributable to Braze, Inc. common stockholders, diluted (in shares)
|
|
($2)
|
($2)
|
($2)
|
($1)
|
($1)
|
($1)
|
($1)
|