BENTLEY SYSTEMS INC

Annual Trend FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Revenues:
Total cost of revenues $131.3m $144.2m $167.2m $216.5m $237.0m $266.1m $257.8m $277.5m
Gross profit $560.4m $592.5m $634.4m $748.5m $862.1m $962.3m $1.1b $1.2b
Research and development $175.0m $183.6m $185.5m $220.9m $257.9m $274.6m $281.2m $307.6m
Total operating expenses $439.0m $450.6m $484.2m $653.9m $653.5m $731.8m $793.2m $861.6m
Income from operations $121.4m $141.9m $150.2m $94.6m $208.6m $230.5m $302.1m $362.6m
Selling and marketing $160.6m $155.3m $143.8m $162.2m $195.6m $224.3m $255.2m $289.5m
General and administrative $89.3m $97.6m $113.5m $150.1m $174.6m $180.7m $210.4m $217.3m
Deferred compensation plan $408k $177k $95.0m ($15.8m) $13.6m $12.4m $14.4m
Amortization of purchased intangibles $14.0m $14.2m $15.4m $25.6m $41.1m $38.5m $34.0m $32.8m
(Provision) benefit for income taxes $29.2m ($23.7m) ($38.6m) $3.4m ($21.3m) $143.2m ($58.7m) ($73.0m)
Income before income taxes $112.9m $128.1m $167.6m $93.3m $198.3m $183.5m $293.1m $350.7m
Equity in net income of investees, net of tax $0 ($1.3m) ($2.5m) ($3.6m) ($2.2m) $19k $104k $38k
Net income $142.1m $103.1m $126.3m $93.2m $174.8m $326.8m $234.4m $277.8m
Net income attributable to Bentley Systems $142.1m $103.1m $126.5m $93.2m $174.8m $326.8m $234.8m $277.9m
Less: Net income (loss) attributable to noncontrolling interest $0 $0 ($354k) ($67k)
Basic (USD per share) $0.50 $0.36 $0.44 $0.30 $0.57 $1.05 $0.75 $0.88
Diluted (USD per share) $0.49 $0.35 $0.42 $0.30 $0.55 $1.00 $0.72 $0.83
Interest expense, net ($8.8m) ($8.2m) ($7.5m) ($12.5m) ($34.6m) ($39.8m) ($22.0m) ($12.4m)
Other income (expense), net $236k ($5.6m) $24.9m $11.2m $24.3m ($7.2m) $12.9m $547k

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.