← BORGWARNER INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $443.7m | $545.3m | $739.4m | $832.0m | $1.6b | $1.8b | — | — | — | — | |
| Prepaid Expense and Other Assets, Current | $137.4m | $145.4m | $250.0m | $276.0m | $312.0m | $321.0m | $269.0m | $261.0m | $333.0m | $313.0m | |
| Restricted Cash and Investments, Current | $0 | — | — | — | — | — | — | — | — | — | |
| Inventory, Net | $641.2m | $766.3m | $780.8m | $807.0m | $1.3b | $1.5b | $1.7b | $1.3b | $1.3b | $1.2b | |
| Assets, Current | $2.9b | $3.5b | $3.8b | $3.8b | $6.2b | $6.6b | $6.6b | $6.2b | $6.5b | $6.8b | |
| Property, Plant and Equipment, Net | $2.5b | $2.9b | $2.9b | $2.9b | $4.6b | $4.4b | $4.4b | $3.8b | $3.6b | $3.3b | |
| Goodwill | $1.7b | $1.9b | $1.9b | $1.8b | $2.6b | $3.3b | $3.4b | $3.0b | $2.4b | $2.1b | |
| Intangible Assets, Net (Excluding Goodwill) | $463.5m | $492.7m | $439.5m | $402.0m | $1.1b | $1.1b | $1.1b | $564.0m | $474.0m | $394.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $85.0m | $211.0m | $185.0m | $199.0m | $143.0m | $177.0m | $151.0m | |
| Other Assets, Noncurrent | $753.4m | $458.7m | $502.3m | $379.0m | $728.0m | $683.0m | $668.0m | $512.0m | $710.0m | $838.0m | |
| Additional Financial Items | |||||||||||
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | $1.3m | $2.7m | $1.6m | — | — | — | — | — | — | — | |
| Assets | $8.8b | $9.8b | $10.1b | $9.7b | $16.0b | $16.6b | $17.0b | $14.5b | $14.0b | $13.8b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $18.0m | $47.0m | $43.0m | $42.0m | $37.0m | $38.0m | $36.0m | |
| Accounts Payable, Current | $1.3b | $1.5b | $1.5b | $1.3b | $2.4b | $2.3b | $2.7b | $2.5b | $2.0b | $2.0b | |
| Long-term Debt, Current Maturities | $19.4m | $15.8m | $139.8m | $252.0m | $4.0m | $4.0m | $4.0m | $3.0m | $337.0m | $2.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $67.0m | $172.0m | $152.0m | $166.0m | $112.0m | $144.0m | $122.0m | |
| Long-term Debt, Excluding Current Maturities | $2.0b | $2.1b | $1.9b | $1.7b | $3.7b | $4.3b | $4.2b | $3.7b | $3.8b | $3.9b | |
| Deferred Revenue, Noncurrent | $33.5m | $52.4m | — | — | — | — | — | — | — | — | |
| Dividends Payable, Current | $15.7m | $17.7m | $17.2m | $14.0m | — | $18.0m | $21.0m | $0 | — | — | |
| Liabilities, Current | $2.1b | $2.4b | $2.4b | $2.3b | $3.8b | $3.8b | $4.2b | $3.8b | $3.6b | $3.3b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $276.0m | $206.0m | $194.0m | $160.0m | $167.0m | $165.0m | |
| Other Liabilities, Noncurrent | $275.7m | $355.5m | $357.3m | $549.0m | $1.2b | $964.0m | $861.0m | $767.0m | $741.0m | $851.0m | |
| Deferred Tax Liabilities, Net | — | — | — | $46.0m | — | — | — | — | — | — | |
| Liabilities | — | — | — | — | — | $9.3b | $9.5b | $8.4b | $8.3b | $8.2b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $2.5m | $2.5m | $2.5m | $3.0m | $3.0m | $0 | $0 | $0 | $0 | $0 | |
| Additional Paid in Capital | $1.1b | $1.1b | $1.1b | $1.1b | $2.6b | $2.6b | $2.7b | $2.7b | $2.7b | $2.7b | |
| Retained Earnings (Accumulated Deficit) | $4.2b | $4.5b | $5.3b | $5.9b | $6.3b | $6.7b | $7.5b | $6.2b | $6.4b | $6.6b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($722.1m) | ($490.0m) | ($674.1m) | ($727.0m) | ($651.0m) | ($551.0m) | ($876.0m) | ($828.0m) | ($1.0b) | ($799.0m) | |
| Treasury Stock, Common, Value | — | — | — | — | ($1.8b) | ($1.8b) | $2.0b | $2.2b | $2.5b | $3.0b | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | ($198.1m) | ($197.6m) | ($234.6m) | ($230.0m) | ($651.0m) | ($551.0m) | ($876.0m) | ($828.0m) | ($1.0b) | ($799.0m) | |
| Stockholders' Equity Attributable to Parent | $3.2b | $3.7b | $4.2b | $4.7b | $6.4b | $6.9b | $7.2b | $5.8b | $5.5b | $5.4b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $83.6m | $109.1m | $119.3m | $138.0m | $296.0m | $314.0m | $284.0m | $238.0m | $174.0m | $172.0m | |
| Liabilities and Equity | $8.8b | $9.8b | $10.1b | $9.7b | $16.0b | $16.6b | $17.0b | $14.5b | $14.0b | $13.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.