BROADWIND, INC.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $18.7m $78k $1.2m $2.4m $3.4m $852k $12.7m $1.1m $7.7m $456k
Prepaid Expense and Other Assets, Current $2.4m $1.8m $1.8m $2.1m $2.9m $2.7m $3.3m $3.5m $2.4m $2.5m
Cash, Cash Equivalents, and Short-term Investments $21.9m $78k $1.2m $2.4m
Short-term Investments $3.2m $0
Inventory, Net $21.2m $19.3m $22.7m $31.9m $26.7m $33.4m $44.3m $37.4m $40.0m $42.0m
Assets, Current $58.2m $35.4m $43.1m $54.7m $50.6m $52.3m $79.3m $69.7m $66.9m $64.3m
Property, Plant and Equipment, Net $54.6m $55.7m $49.1m $46.9m $45.2m $43.7m $45.3m $47.1m $45.6m $39.5m
Goodwill $5.0m $5.0m $16.0m
Operating Lease, Right-of-Use Asset $16.0m $19.3m $18.0m $16.4m $15.6m $13.8m $11.9m
Other Assets, Noncurrent $294k $207k $398k $314k $385k $585k $839k $630k $606k $441k
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $11.9m $13.6m $17.5m $18.3m $15.3m $13.8m $17.0m $19.2m $13.5m $15.8m
Accrued Liabilities, Current $8.4m $4.4m $3.8m $4.9m $6.3m $3.7m $4.3m $6.5m $3.6m $2.2m
Assets $117.7m $112.3m $99.2m $122.9m $119.7m $118.0m $144.5m $135.2m $128.3m $116.8m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $1.3m $1.8m $1.8m $1.9m $1.9m $2.1m $2.3m
Accounts Payable, Current $15.9m $11.8m $11.6m $21.9m $18.2m $16.5m $26.3m $20.7m $16.1m $17.4m
Operating Lease, Liability, Noncurrent $16.6m $19.6m $18.4m $16.7m $15.9m $13.8m $11.3m
Long-term Debt, Current Maturities $114k $930k $1.4m $6.7m $1.2m $5.9m $1.5m $5.0m
Long-term Debt, Excluding Current Maturities $2.6m $797k $1.4m $505k $9.4m $177k $7.1m $6.2m $7.7m $5.1m
Liabilities, Current $43.3m $41.0m $51.9m $64.3m $48.0m $42.7m $70.2m $53.6m $43.6m $31.7m
Other Liabilities, Noncurrent $2.2m $3.6m $2.0m $44k $104k $167k $26k $15k $15k $4k
Deferred Tax Liabilities, Net $341k $34k $4k $2k $15k $25k $25k $35k
Stockholders’ equity:
Preferred Stock, Value, Issued $0 $0 $0 $0 $0 $0
Common Stock, Value, Issued $15k $15k $16k $17k $17k $20k $21k $22k $23k $24k
Retained Earnings (Accumulated Deficit) ($308.5m) ($312.1m) ($336.3m) ($340.8m) ($342.3m) ($339.4m) ($349.1m) ($341.5m) ($340.3m) ($335.1m)
Additional Paid in Capital, Common Stock $378.9m $380.0m $381.4m $383.4m $384.7m $395.4m $397.2m $399.3m $401.6m $403.2m
Stockholders' Equity Attributable to Parent $68.6m $66.1m $43.4m $40.8m $40.7m $54.1m $46.3m $56.0m $59.4m $66.3m
Liabilities and Equity $117.7m $112.3m $99.2m $122.9m $119.7m $118.0m $144.5m $135.2m $128.3m $116.8m