← BXP, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.6b | $2.6b | $2.7b | $3.0b | $2.8b | $2.9b | $3.1b | $3.3b | $3.4b | $3.5b | |
| Revenues: | |||||||||||
| Gross Profit | — | — | — | $1.8b | $1.7b | $1.8b | $1.9b | $2.0b | $2.0b | $2.1b | |
| Operating expenses: | |||||||||||
| Operating Income (Loss) | $825.8m | $908.1m | — | — | — | — | — | — | — | — | |
| Additional Financial Items | |||||||||||
| Income (Loss) from Equity Method Investments | $8.1m | $11.2m | $2.2m | $46.6m | ($85.1m) | ($2.6m) | ($59.8m) | ($239.5m) | ($343.2m) | ($103.6m) | |
| Operating Lease, Lease Income | — | — | — | $2.8b | $2.6b | $2.8b | $2.9b | $3.1b | $3.2b | $3.2b | |
| Gain (Loss) on Investments | $2.3m | $3.7m | ($1.9m) | $6.4m | $5.3m | $5.6m | ($6.5m) | $5.6m | $4.4m | $5.5m | |
| Income (Loss) from Continuing Operations, Per Basic Share | $3 | $3 | $4 | — | — | — | — | — | — | — | |
| Interest and Other Income | $7.2m | $5.8m | $10.8m | $18.9m | $6.0m | $5.7m | $11.9m | $70.0m | $60.2m | $35.8m | |
| Other Income | — | — | — | — | — | — | $6.6m | $0 | $0 | — | |
| Preferred Stock Dividends, Income Statement Impact | $10.5m | $10.5m | $10.5m | $10.5m | $10.5m | $2.6m | $0 | $0 | — | — | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | ($140k) | $0 | $0 | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $502.3m | $451.9m | $572.3m | — | — | — | — | — | — | — | |
| Net Income (Loss) Attributable to Parent | $512.8m | $462.4m | $582.8m | $521.5m | $872.7m | $505.2m | $848.9m | $190.2m | $14.3m | $276.8m | |
| Net Income (Loss) Available to Common Stockholders, Basic | $502.3m | $451.9m | $572.3m | $511.0m | $862.2m | $496.2m | $848.9m | $190.2m | $14.3m | $276.8m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | — | $107.2m | |
| Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Redeemable | $59.3m | $52.2m | $66.8m | $59.3m | $97.7m | $55.9m | $96.8m | $22.5m | $2.4m | $32.0m | |
| Earnings Per Share, Basic | $3.27 | $2.93 | $3.71 | $3.31 | $5.55 | — | $5.42 | $1.21 | $0.09 | $1.75 | |
| Earnings Per Share, Diluted | $3.26 | $2.93 | $3.70 | $3.30 | $5.54 | $3.17 | $5.40 | $1.21 | $0.09 | $1.74 | |
| Common Stock, Dividends, Per Share, Declared | $2.70 | $3.05 | — | — | — | — | — | — | — | — | |
| Weighted Average Number of Shares Outstanding, Basic | 153.7m | 154.2m | 154.4m | 154.6m | 155.4m | 156.1m | 156.7m | 156.9m | 157.5m | 158.3m | |
| Weighted Average Number of Shares Outstanding, Diluted | 154.0m | 154.4m | 154.7m | 154.9m | 155.5m | 156.4m | 157.1m | 157.2m | 157.8m | 158.9m | |
| General and Administrative Expense | $105.2m | $113.7m | $121.7m | $140.8m | $133.1m | $151.6m | $146.4m | $170.2m | $160.0m | $168.8m | |
| Direct Costs of Leased and Rented Property or Equipment | $889.8m | $930.0m | $979.2m | $1.1b | $1.0b | $1.0b | $1.1b | $1.2b | $1.3b | $1.3b | |
| Interest Expense | $412.8m | $374.5m | $378.2m | $412.7m | $431.7m | $423.3m | $437.1m | $579.6m | $645.1m | $653.1m | |
| Other Cost and Expense, Operating | — | — | — | $2.0m | $1.5m | $5.0m | $2.9m | $4.3m | $1.6m | $2.7m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.