|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Carrying Value
|
|
$2.0m
|
$1.6m
|
$450k
|
$1.6m
|
$11.7m
|
$7.4m
|
$6.5m
|
$4.6m
|
$6.7m
|
$8.3m
|
|
Prepaid Expense and Other Assets, Current
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$7.5m
|
$20.0m
|
$15.2m
|
|
Short-term Investments
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$4.2m
|
—
|
|
Inventory, Net
|
|
$16.5m
|
$9.8m
|
$9.6m
|
$8.7m
|
$5.3m
|
$30.1m
|
$49.4m
|
$33.4m
|
$22.9m
|
$50.6m
|
|
Accounts Receivable, after Allowance for Credit Loss
|
|
—
|
—
|
$15.4m
|
$7.9m
|
$28.0m
|
$44.1m
|
$21.1m
|
$26.2m
|
—
|
—
|
|
Assets, Current
|
|
$32.3m
|
$85.2m
|
$56.4m
|
$28.5m
|
$63.2m
|
—
|
—
|
$128.4m
|
$141.4m
|
$180.6m
|
|
Property, Plant and Equipment, Net
|
|
$20.7m
|
$35.0m
|
$38.9m
|
$38.2m
|
$41.0m
|
$90.0m
|
$90.0m
|
$91.6m
|
$85.5m
|
$179.1m
|
|
Goodwill
|
|
—
|
—
|
—
|
—
|
—
|
$1.6m
|
—
|
—
|
—
|
—
|
|
Intangible Assets, Net (Excluding Goodwill)
|
|
$23k
|
$20k
|
$21k
|
$15k
|
$12k
|
$2.0m
|
$1.3m
|
$841k
|
$383k
|
$72k
|
|
Operating Lease, Right-of-Use Asset
|
|
—
|
—
|
—
|
$7.2m
|
$7.5m
|
$2.0m
|
$1.3m
|
$1.1m
|
$3.2m
|
$3.1m
|
|
Other Assets, Noncurrent
|
|
—
|
—
|
—
|
—
|
—
|
$1.2m
|
$1.2m
|
—
|
—
|
—
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable, after Allowance for Credit Loss, Current
|
|
$2.4m
|
$57.5m
|
$21.8m
|
$8.0m
|
$29.6m
|
$49.9m
|
$27.4m
|
$28.7m
|
$32.9m
|
$38.4m
|
|
Accrued Liabilities, Current
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$2.1m
|
$3.2m
|
|
Assets
|
|
$93.3m
|
$153.1m
|
$127.6m
|
$95.6m
|
$142.8m
|
$262.6m
|
$244.0m
|
$281.2m
|
$302.2m
|
$426.2m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
—
|
—
|
—
|
—
|
—
|
$802k
|
$575k
|
$692k
|
$1.3m
|
$1.3m
|
|
Accounts Payable, Current
|
|
—
|
—
|
$23.1m
|
$11.2m
|
$19.6m
|
$40.4m
|
$32.5m
|
$82.4m
|
$84.7m
|
$153.3m
|
|
Operating Lease, Liability, Noncurrent
|
|
—
|
—
|
—
|
—
|
—
|
$876k
|
$607k
|
$475k
|
$2.4m
|
$2.1m
|
|
Deferred Revenue, Current
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$784k
|
—
|
—
|
|
Deferred Revenue, Noncurrent
|
|
—
|
—
|
—
|
—
|
—
|
$6.2m
|
$5.6m
|
$6.2m
|
—
|
—
|
|
Dividends Payable, Current
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$1.2m
|
$1.3m
|
|
Dividends Payable
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$1.3m
|
—
|
—
|
|
Long-term Debt, Excluding Current Maturities
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$4.1m
|
|
Liabilities, Current
|
|
$47.6m
|
$116.9m
|
$92.9m
|
$59.0m
|
$73.7m
|
$112.8m
|
$111.9m
|
$160.5m
|
$171.7m
|
$299.8m
|
|
Other Liabilities, Noncurrent
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$523k
|
—
|
—
|
|
Deferred Tax Liabilities, Net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$152k
|
$125k
|
|
Liabilities
|
|
$78.2m
|
$150.9m
|
$127.3m
|
$81.9m
|
$90.4m
|
$121.7m
|
$119.7m
|
$167.7m
|
$182.2m
|
$316.7m
|
|
Commitments and Contingencies
|
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Value, Issued
|
|
$20k
|
$26k
|
$27k
|
$53k
|
$79k
|
$89k
|
$89k
|
$90k
|
$90k
|
$89k
|
|
Additional Paid in Capital
|
|
$145.0m
|
$155.7m
|
$155.9m
|
$180.2m
|
$225.3m
|
$241.9m
|
$246.2m
|
$247.5m
|
$247.8m
|
$248.5m
|
|
Retained Earnings (Accumulated Deficit)
|
|
($139.8m)
|
($163.5m)
|
($165.4m)
|
($176.2m)
|
($184.0m)
|
($122.5m)
|
($131.9m)
|
($134.4m)
|
($122.6m)
|
($133.8m)
|
|
Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
($1.4m)
|
($1.3m)
|
($1.5m)
|
($1.7m)
|
($240k)
|
$2.5m
|
($8.2m)
|
($11.6m)
|
($14.9m)
|
($13.1m)
|
|
Additional Paid in Capital, Common Stock
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$247.5m
|
$247.8m
|
$248.5m
|
|
Stockholders' Equity Attributable to Parent
|
|
$15.1m
|
$2.2m
|
$315k
|
$13.6m
|
$52.4m
|
$133.3m
|
$117.5m
|
$112.8m
|
$121.7m
|
$112.7m
|
|
Stockholders' Equity Attributable to Noncontrolling Interest
|
|
—
|
—
|
$12k
|
$53k
|
$8k
|
$7.6m
|
$6.9m
|
$634k
|
($1.6m)
|
($3.2m)
|
|
Liabilities and Equity
|
|
$93.3m
|
$153.1m
|
$127.6m
|
$95.6m
|
$142.8m
|
$262.6m
|
$244.0m
|
$281.2m
|
$302.2m
|
$426.2m
|