|
Total Revenue
|
|
$10.4m
|
$58.4m
|
$24.4m
|
$22.2m
|
$37.6m
|
$52.7m
|
$248.7m
|
$204.4m
|
$176.6m
|
$195.2m
|
|
Cost of Goods and Services Sold
|
|
$9.1m
|
$51.3m
|
$21.5m
|
$19.5m
|
$34.9m
|
$47.6m
|
$230.6m
|
$172.7m
|
$134.8m
|
$176.8m
|
|
Gross Profit
|
|
($1.7m)
|
($10.2m)
|
($3.3m)
|
$623k
|
$2.7m
|
$5.1m
|
$18.1m
|
$31.7m
|
$41.8m
|
$18.4m
|
|
Operating Costs and Expenses
|
|
—
|
—
|
—
|
—
|
—
|
$2.7m
|
—
|
—
|
—
|
—
|
|
Operating Expenses
|
|
$10.4m
|
$11.0m
|
$10.1m
|
$10.7m
|
$11.2m
|
$16.8m
|
$29.6m
|
$39.0m
|
$33.0m
|
$36.9m
|
|
Operating Income (Loss)
|
|
($12.1m)
|
($21.2m)
|
($13.4m)
|
($10.1m)
|
($8.5m)
|
($11.7m)
|
($11.5m)
|
($7.3m)
|
$8.8m
|
($18.4m)
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
—
|
—
|
$3k
|
$5k
|
$4k
|
$41k
|
$513k
|
$473k
|
$470k
|
$315k
|
|
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$630k
|
—
|
—
|
|
Goodwill, Impairment Loss
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$1.6m
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
($1)
|
—
|
($0)
|
($0)
|
($0)
|
$1
|
($0)
|
($0)
|
$0
|
($0)
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
($1)
|
—
|
($0)
|
($0)
|
($0)
|
$1
|
($0)
|
($0)
|
$0
|
($0)
|
|
Income (Loss) from Equity Method Investments
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($27k)
|
($19k)
|
$145k
|
|
Interest Income, Other
|
|
—
|
—
|
—
|
—
|
$13k
|
$92k
|
—
|
—
|
—
|
—
|
|
Other Income
|
|
—
|
—
|
—
|
—
|
—
|
$10.0m
|
—
|
—
|
$1.0m
|
$8.3m
|
|
Realized Investment Gains (Losses)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$27k
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
$53.8m
|
($12.6m)
|
($6.1m)
|
$11.1m
|
($11.1m)
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
($12.7m)
|
—
|
—
|
—
|
$7.8m
|
$53.8m
|
$12.6m
|
$6.1m
|
$11.1m
|
$11.1m
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$0
|
—
|
—
|
—
|
$7.8m
|
$53.8m
|
$12.6m
|
$6.1m
|
$11.1m
|
$11.1m
|
|
Net Income (Loss) Attributable to Parent
|
|
($12.7m)
|
($21.5m)
|
($1.9m)
|
($10.8m)
|
($7.8m)
|
$61.6m
|
($9.4m)
|
($2.4m)
|
$11.8m
|
($9.4m)
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
—
|
($21.5m)
|
($2.0m)
|
($10.8m)
|
($7.8m)
|
$61.5m
|
($9.4m)
|
($8.5m)
|
$9.6m
|
($9.4m)
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
—
|
—
|
($14k)
|
($86k)
|
($40k)
|
$73k
|
$1.9m
|
($6.1m)
|
($2.2m)
|
($1.6m)
|
|
Net Income (Loss) Attributable to Nonredeemable Noncontrolling Interest
|
|
—
|
—
|
$14k
|
$86k
|
$40k
|
$73k
|
($1.9m)
|
$6.1m
|
$2.2m
|
$1.6m
|
|
Earnings Per Share, Basic
|
|
($0.71)
|
—
|
($0.07)
|
($0.28)
|
($0.10)
|
$0.70
|
($0.11)
|
($0.03)
|
$0.13
|
($0.10)
|
|
Earnings Per Share, Diluted
|
|
($0.71)
|
($0.92)
|
($0.07)
|
—
|
($0.13)
|
$0.70
|
($0.11)
|
($0.03)
|
$0.13
|
($0.10)
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
17.8m
|
—
|
—
|
39.0m
|
62.0m
|
87.6m
|
88.9m
|
89.3m
|
89.9m
|
89.2m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
17.8m
|
—
|
—
|
—
|
—
|
87.9m
|
88.9m
|
89.3m
|
90.2m
|
89.2m
|
|
Selling, General and Administrative Expense
|
|
—
|
—
|
—
|
—
|
—
|
$1.5m
|
—
|
—
|
—
|
—
|
|
Other Nonoperating Income (Expense)
|
|
$143k
|
($45k)
|
$12.3m
|
$620k
|
($40k)
|
$3.6m
|
($7.3m)
|
$3.0m
|
$1.3m
|
($673k)
|
|
Benefits, Losses and Expenses
|
|
—
|
—
|
—
|
—
|
—
|
$1.5m
|
$2.6m
|
$3.0m
|
—
|
—
|
|
Current Income Tax Expense (Benefit)
|
|
—
|
—
|
—
|
—
|
—
|
$7.7m
|
—
|
—
|
$1.6m
|
($185k)
|
|
Financing Interest Expense
|
|
—
|
$245k
|
$834k
|
$1.4m
|
$1.4m
|
—
|
—
|
—
|
—
|
—
|
|
General and Administrative Expense
|
|
$4.7m
|
$4.3m
|
$4.5m
|
$4.4m
|
$3.7m
|
$10.0m
|
$9.7m
|
$13.8m
|
$13.9m
|
$16.2m
|
|
Interest Expense
|
|
—
|
—
|
—
|
$2.3m
|
$1.7m
|
$340k
|
$646k
|
$638k
|
$1.1m
|
$1.1m
|
|
Interest Expense, Debt
|
|
—
|
—
|
$2.3m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Labor and Related Expense
|
|
—
|
—
|
—
|
—
|
—
|
$1.2m
|
—
|
—
|
—
|
—
|
|
Other Cost of Operating Revenue
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$2.1m
|
$1.3m
|
—
|
—
|
|
Other Expenses
|
|
—
|
—
|
—
|
—
|
$20k
|
—
|
—
|
—
|
—
|
—
|
|
Other General and Administrative Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$40k
|
$38k
|
—
|
—
|
|
Research and Development Expense
|
|
$1.9m
|
$1.7m
|
$2.5m
|
$1.9m
|
$1.7m
|
$5.3m
|
$10.6m
|
$11.9m
|
$13.0m
|
$15.8m
|
|
Selling and Marketing Expense
|
|
$995k
|
$3.2m
|
$2.1m
|
$1.0m
|
$701k
|
$2.3m
|
$2.0m
|
$4.9m
|
$5.2m
|
$5.1m
|
|
Income Tax Expense (Benefit)
|
|
$673k
|
$0
|
—
|
—
|
—
|
($7.7m)
|
($1.2m)
|
$2.5m
|
$1.6m
|
($185k)
|
|
Interest Income (Expense), Net
|
|
—
|
—
|
—
|
—
|
—
|
$785k
|
$491k
|
$433k
|
—
|
—
|
|
Other Operating Income (Expense), Net
|
|
$12.1m
|
$21.2m
|
$13.4m
|
$10.1m
|
$8.5m
|
$11.7m
|
$2.0m
|
$153k
|
$8.8m
|
$18.4m
|