← CABOT CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $200.0m | $280.0m | $175.0m | $169.0m | $151.0m | $168.0m | $206.0m | $238.0m | $223.0m | $258.0m | |
| Prepaid Expense and Other Assets, Current | $50.0m | $59.0m | $63.0m | $45.0m | $50.0m | $89.0m | $114.0m | $108.0m | $97.0m | $106.0m | |
| Inventory, Net | $342.0m | $396.0m | $511.0m | $466.0m | $359.0m | $523.0m | $664.0m | $585.0m | $552.0m | $504.0m | |
| Assets, Current | $1.1b | $1.3b | $1.4b | $1.2b | $978.0m | $1.4b | $1.8b | $1.6b | $1.6b | $1.5b | |
| Property, Plant and Equipment, Net | $1.3b | $1.3b | $1.3b | $1.3b | $1.3b | $1.4b | $1.3b | $1.4b | $1.5b | $1.7b | |
| Goodwill | $152.0m | $154.0m | $93.0m | $90.0m | $134.0m | $140.0m | $129.0m | $134.0m | $133.0m | $134.0m | |
| Intangible Assets, Net (Excluding Goodwill) | $140.0m | $137.0m | $98.0m | — | — | — | — | — | — | — | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | $98.0m | $90.0m | $96.0m | $101.0m | $104.0m | $101.0m | |
| Other Assets, Noncurrent | $43.0m | $46.0m | $67.0m | $58.0m | $160.0m | $172.0m | $178.0m | $172.0m | $172.0m | $180.0m | |
| Additional Financial Items | |||||||||||
| Accrued Liabilities, Current | — | — | — | — | $32.6m | — | — | — | — | — | |
| Assets | $3.0b | $3.3b | $3.2b | $3.0b | $2.8b | $3.3b | $3.5b | $3.6b | $3.7b | $3.8b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | $15.0m | $14.0m | $14.0m | $15.0m | $14.0m | $13.0m | |
| Accounts Payable, Current | $259.0m | $339.0m | $446.0m | $390.0m | $316.0m | $480.0m | $533.0m | $438.0m | $495.0m | $459.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $89.0m | $84.0m | $83.0m | $84.0m | $88.0m | $85.0m | |
| Long-term Debt, Excluding Current Maturities | $918.0m | $661.0m | $719.0m | $1.0b | $1.1b | $717.0m | $1.1b | $1.1b | $1.1b | $856.0m | |
| Long-term Debt, Current Maturities | $1.0m | $256.0m | $35.0m | $7.0m | $7.0m | $373.0m | $7.0m | $8.0m | $8.0m | $260.0m | |
| Liabilities, Current | $398.0m | $742.0m | $952.0m | $599.0m | $529.0m | $1.1b | $1.1b | $822.0m | $772.0m | $957.0m | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $58.0m | $73.0m | $65.0m | $50.0m | $42.0m | $39.0m | |
| Other Liabilities, Noncurrent | $285.0m | $245.0m | $252.0m | $206.0m | $286.0m | $279.0m | $234.0m | $231.0m | $245.0m | $258.0m | |
| Deferred Tax Liabilities, Net | $101.0m | $128.0m | $70.0m | $66.0m | $78.0m | $85.0m | $102.0m | $84.0m | $97.0m | $104.0m | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $62.0m | $62.0m | $61.0m | $57.0m | $57.0m | $57.0m | $56.0m | $55.0m | $54.0m | $53.0m | |
| Retained Earnings (Accumulated Deficit) | $1.5b | $1.7b | $1.4b | $1.3b | $989.0m | $1.2b | $1.3b | $1.6b | $1.7b | $1.8b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($325.0m) | ($259.0m) | ($317.0m) | ($391.0m) | ($351.0m) | ($289.0m) | ($439.0m) | ($362.0m) | ($360.0m) | ($335.0m) | |
| Additional Paid in Capital, Common Stock | — | — | — | — | — | $24.0m | $1.0m | — | — | — | |
| Stockholders' Equity Attributable to Parent | $1.3b | $1.5b | $1.2b | $998.0m | $691.0m | $947.0m | $898.0m | $1.3b | $1.4b | $1.6b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $98.0m | $121.0m | $125.0m | $136.0m | $123.0m | $143.0m | $134.0m | $143.0m | $165.0m | $155.0m | |
| Liabilities and Equity | $3.0b | $3.3b | $3.2b | $3.0b | $2.8b | $3.3b | $3.5b | $3.6b | $3.7b | $3.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.