← CABOT CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.4b | $2.7b | $3.2b | $3.3b | $2.6b | $3.4b | $4.3b | $3.9b | $4.0b | $3.7b | |
| Cost of Revenue | $1.8b | $2.1b | $2.5b | $2.7b | $2.1b | $2.6b | $3.4b | $3.1b | $3.0b | $2.8b | |
| Gross Profit | $578.0m | $652.0m | $781.0m | $685.0m | $500.0m | $799.0m | $885.0m | $839.0m | $960.0m | $940.0m | |
| Operating Income (Loss) | $250.0m | $336.0m | $156.0m | $306.0m | $21.0m | $454.0m | $389.0m | $526.0m | $614.0m | $621.0m | |
| Additional Financial Items | |||||||||||
| Foreign Currency Transaction Gain (Loss), before Tax | ($3.0m) | — | — | — | — | — | — | — | — | — | |
| Goodwill, Impairment Loss | — | — | $92.0m | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($26.0m) | ($19.0m) | ($229.0m) | ($66.0m) | ($274.0m) | ($73.0m) | ($20.0m) | $65.0m | $18.0m | $15.0m | |
| Income (Loss) from Continuing Operations, Per Basic Share | $2 | $4 | ($2) | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $2 | $4 | ($2) | — | — | — | — | — | — | — | |
| Income (Loss) from Equity Method Investments | $3.0m | $7.0m | $2.0m | $1.0m | $3.0m | $3.0m | $10.0m | $5.0m | $6.0m | $7.0m | |
| Preferred Stock Dividends, Income Statement Impact | — | — | $1.0m | $1.0m | — | $1.0m | $1.0m | — | — | — | |
| Taxes, Miscellaneous | — | $1.0m | $2.0m | $1.0m | — | — | — | — | — | — | |
| Undistributed Earnings (Loss) Allocated to Participating Securities, Basic | $1.0m | $2.0m | — | $1.0m | — | $2.0m | $2.0m | $7.0m | $5.0m | $4.0m | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $163.0m | $266.0m | ($74.0m) | $29.0m | $17.0m | $36.0m | $34.0m | $39.0m | $44.0m | $45.0m | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $1.0m | — | — | — | — | — | — | — | — | — | |
| Net Income (Loss) Attributable to Parent | $149.0m | $241.0m | ($113.0m) | $157.0m | ($238.0m) | $250.0m | $209.0m | $445.0m | $380.0m | $331.0m | |
| Net Income (Loss) Available to Common Stockholders, Basic | $148.0m | $239.0m | ($114.0m) | $155.0m | ($238.0m) | $247.0m | $206.0m | $437.0m | $374.0m | $326.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $15.0m | $25.0m | $39.0m | $29.0m | $17.0m | $36.0m | $34.0m | $39.0m | $44.0m | $45.0m | |
| Earnings Per Share, Basic | $2.38 | $3.83 | ($1.85) | $2.64 | ($4.21) | $4.35 | $3.65 | $7.79 | $6.79 | $6.07 | |
| Earnings Per Share, Diluted | $2.36 | $3.80 | ($1.85) | $2.63 | ($4.21) | $4.34 | $3.62 | $7.73 | $6.72 | $6.02 | |
| Common Stock, Dividends, Per Share, Declared | $1.04 | $1.23 | $1.29 | $2.64 | ($4.21) | $4.35 | $3.65 | $7.79 | $6.79 | $6.07 | |
| Weighted Average Number of Shares Outstanding, Basic | 62.4m | 62.3m | 61.7m | 58.7m | 56.6m | 56.7m | 56.5m | 56.1m | 55.1m | 53.7m | |
| Weighted Average Number of Shares Outstanding, Diluted | 62.9m | 62.7m | 61.7m | 58.8m | 56.6m | 56.8m | 56.9m | 56.5m | 55.7m | 54.2m | |
| Selling, General and Administrative Expense | $275.0m | $260.0m | $305.0m | $290.0m | $292.0m | $289.0m | $258.0m | $253.0m | $283.0m | $260.0m | |
| Other Nonoperating Income (Expense) | ($7.0m) | ($4.0m) | $5.0m | ($1.0m) | ($9.0m) | ($7.0m) | ($9.0m) | ($16.0m) | ($36.0m) | ($7.0m) | |
| Environmental Remediation Expense | $1.0m | $1.0m | $6.0m | — | $1.0m | — | $1.0m | $1.0m | $1.0m | $1.0m | |
| Interest Expense | $54.0m | $53.0m | $54.0m | $59.0m | $53.0m | $49.0m | $56.0m | $90.0m | $81.0m | $76.0m | |
| Research and Development Expense | $53.0m | $56.0m | $66.0m | $60.0m | $57.0m | $56.0m | $55.0m | $57.0m | $63.0m | $59.0m | |
| Income Tax Expense (Benefit) | $34.0m | $29.0m | $193.0m | $70.0m | $191.0m | $123.0m | $102.0m | ($28.0m) | $111.0m | $196.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.