← CROWN CASTLE INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.9b | $4.4b | $707.0m | $670.0m | $520.0m | $621.0m | $697.0m | $449.0m | $210.0m | $215.0m | |
| Cost of Revenue | $2.6b | $2.9b | $437.0m | $524.0m | $448.0m | $439.0m | $466.0m | $316.0m | $119.0m | $113.0m | |
| Gross Profit (Calculated) (derived) | $1.3b | $1.5b | $270.0m | $146.0m | $72.0m | $182.0m | ($1.3b) | ($1.5b) | ($1.6b) | $102.0m | |
| Operating Income (Loss) | $949.2m | $1.0b | $1.4b | $1.6b | $1.9b | $2.0b | $2.4b | $2.4b | ($2.9b) | $2.1b | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | — | — | — | — | $439.0m | $444.0m | $446.0m | $447.0m | $397.0m | $177.0m | |
| Income (Loss) Attributable to Parent, before Tax | $0 | $0 | — | $881.0m | $1.1b | $1.2b | $1.7b | $1.5b | ($3.9b) | $916.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $349.0m | $450.8m | $667.0m | $850.0m | $1.0b | $1.1b | $1.7b | $1.5b | ($3.9b) | $1.1b | |
| Income (Loss) from Continuing Operations, Per Basic Share | — | — | — | $2 | $2 | $3 | $4 | $3 | $3 | $3 | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $1 | $1 | $1 | $2 | $2 | $3 | $4 | $3 | ($9) | $3 | |
| Preferred Stock Dividends and Other Adjustments | $33.0m | $58.3m | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | — | — | — | — | — | $1.3b | $1.2b | $1.1b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $357.0m | $444.6m | $671.0m | $860.0m | $1.1b | $1.2b | $1.7b | $1.5b | ($3.9b) | $1.1b | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | $1.2b | $1.7b | $1.5b | $1.2b | $1.1b | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $0 | $0 | — | — | — | ($62.0m) | $0 | $0 | $5.1b | $916.0m | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $0 | $0 | — | — | — | — | — | $265.0m | $5.1b | $916.0m | |
| Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic | $324.0m | $386.3m | $558.0m | $747.0m | $999.0m | $1.2b | $1.7b | $1.5b | ($3.9b) | $444.0m | |
| Net Income (Loss) Attributable to Parent | $357.0m | $444.6m | $558.0m | $747.0m | $999.0m | $1.1b | $1.7b | $1.5b | ($3.9b) | $444.0m | |
| Net Income (Loss) Available to Common Stockholders, Basic | $324.0m | $386.3m | $558.0m | $747.0m | $999.0m | $1.1b | $1.7b | $1.5b | ($3.9b) | $444.0m | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $0 | $0 | — | — | — | — | — | $1.3b | $1.2b | $1.1b | |
| Earnings Per Share, Basic | $0.95 | $1.01 | $1.35 | $1.80 | $2.36 | $2.54 | $3.87 | $3.46 | ($8.98) | $1.02 | |
| Earnings Per Share, Diluted | $0.95 | $1.01 | $1.34 | $1.79 | $2.35 | $2.53 | $3.86 | $3.46 | ($8.98) | $1.01 | |
| Common Stock, Dividends, Per Share, Declared | $3.61 | $3.90 | $4.28 | $4.58 | $4.93 | $5.46 | $5.98 | $6.26 | $6.26 | $4.75 | |
| Weighted Average Number of Shares Outstanding, Basic | 340.3m | 381.7m | 413.0m | 416.0m | 423.0m | 432.0m | 433.0m | 434.0m | 434.0m | 435.0m | |
| Weighted Average Number of Shares Outstanding, Diluted | 340.9m | 383.2m | 415.0m | 418.0m | 425.0m | 434.0m | 434.0m | 434.0m | 434.0m | 437.0m | |
| Selling, General and Administrative Expense | $371.0m | $426.7m | $563.0m | $614.0m | $678.0m | $680.0m | $750.0m | $759.0m | $706.0m | $383.0m | |
| Other Nonoperating Income (Expense) | ($8.8m) | $2.0m | $1.0m | $1.0m | ($5.0m) | ($21.0m) | ($10.0m) | ($6.0m) | ($28.0m) | $3.0m | |
| Current Income Tax Expense (Benefit) | $8.3m | $11.2m | $17.0m | $19.0m | $17.0m | $17.0m | ($13.0m) | ($18.0m) | ($20.0m) | ($16.0m) | |
| Direct Costs of Leased and Rented Property or Equipment | $1.0b | $1.1b | $1.4b | $1.5b | $1.5b | $1.6b | $1.6b | $1.7b | $1.7b | $992.0m | |
| Interest Expense | $0 | $0 | — | — | — | — | — | — | — | — | |
| Interest Expense, Debt | $500.7m | $581.3m | $635.0m | $683.0m | $689.0m | $657.0m | $699.0m | $850.0m | ($932.0m) | $972.0m | |
| Operating Lease, Expense | — | — | — | $648.0m | $640.0m | $646.0m | $660.0m | $708.0m | $706.0m | $599.0m | |
| Income Tax Expense (Benefit) | $16.9m | $26.0m | ($19.0m) | ($21.0m) | ($20.0m) | ($21.0m) | $16.0m | $26.0m | $24.0m | $16.0m | |
| Other Operating Income (Expense), Net | $949.2m | $1.0b | $1.4b | $1.6b | ($362.0m) | $0 | $0 | $2.4b | $2.9b | $2.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.