|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Carrying Value
|
|
—
|
—
|
$58.9m
|
$10.7m
|
$51.2m
|
$24.7m
|
$22.9m
|
$8.2m
|
$29.6m
|
$42.6m
|
|
Prepaid Expense and Other Assets, Current
|
|
$23.3m
|
$40.7m
|
$33.1m
|
$13.6m
|
$32.6m
|
$40.3m
|
$55.9m
|
$58.2m
|
$72.3m
|
$79.1m
|
|
Short-term Investments
|
|
—
|
—
|
$7.3m
|
$0
|
—
|
—
|
—
|
—
|
$18.4m
|
$1k
|
|
Inventory, Net
|
|
$853k
|
$966k
|
$488k
|
$624k
|
$3.3m
|
$6.0m
|
$12.3m
|
$5.7m
|
$4.6m
|
$6.6m
|
|
Assets, Current
|
|
$172.1m
|
$170.8m
|
$178.7m
|
$40.6m
|
$103.6m
|
$91.7m
|
$110.2m
|
$86.9m
|
$134.8m
|
$134.7m
|
|
Property, Plant and Equipment, Net
|
|
$111.7m
|
$122.0m
|
$177.3m
|
$272.8m
|
$392.2m
|
$493.5m
|
$472.5m
|
$499.6m
|
$507.5m
|
$532.6m
|
|
Goodwill
|
|
—
|
—
|
$24.0m
|
$30.2m
|
$32.7m
|
$91.3m
|
$83.4m
|
$81.0m
|
$78.4m
|
$81.8m
|
|
Intangible Assets, Net (Excluding Goodwill)
|
|
$2.5m
|
$1.2m
|
$66.4m
|
$76.5m
|
$80.1m
|
$103.2m
|
$51.3m
|
$45.5m
|
$40.0m
|
$36.6m
|
|
Operating Lease, Right-of-Use Asset
|
|
—
|
—
|
—
|
$92.9m
|
$98.1m
|
$97.2m
|
$86.3m
|
$81.7m
|
$71.4m
|
$71.0m
|
|
Other Assets, Noncurrent
|
|
$5.7m
|
$4.7m
|
$1.1m
|
$1.4m
|
$1.1m
|
$3.3m
|
$2.2m
|
$1.6m
|
$804k
|
$668k
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable, after Allowance for Credit Loss, Current
|
|
$27.3m
|
$20.3m
|
$12.6m
|
$10.6m
|
$11.9m
|
$20.1m
|
$18.9m
|
$10.4m
|
$7.0m
|
$6.3m
|
|
Accrued Liabilities, Current
|
|
$3.9m
|
$3.8m
|
$6.5m
|
$11.7m
|
$15.3m
|
$19.0m
|
$10.9m
|
$54.5m
|
$75.0m
|
$66.0m
|
|
Assets
|
|
$465.0m
|
$532.6m
|
$666.9m
|
$617.3m
|
$817.6m
|
$977.6m
|
$870.6m
|
$852.7m
|
$921.5m
|
$936.3m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
—
|
—
|
—
|
$1.9m
|
$2.1m
|
$3.2m
|
$5.2m
|
$6.5m
|
$6.2m
|
$6.0m
|
|
Accounts Payable, Current
|
|
$295k
|
$701k
|
$791k
|
$1.2m
|
$2.9m
|
$16.1m
|
$21.3m
|
$18.2m
|
$27.3m
|
$17.1m
|
|
Operating Lease, Liability, Noncurrent
|
|
—
|
—
|
—
|
$31.4m
|
$34.2m
|
$33.6m
|
$29.0m
|
$27.2m
|
$19.0m
|
$18.1m
|
|
Deferred Revenue, Current
|
|
$31k
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Dividends Payable, Current
|
|
$359k
|
$359k
|
$359k
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Long-term Debt, Current Maturities
|
|
$11.9m
|
$30.3m
|
$6.4m
|
$6.2m
|
$19.1m
|
$25.6m
|
$49.9m
|
$101.8m
|
$52.5m
|
$78.7m
|
|
Long-term Debt, Excluding Current Maturities
|
|
$31.1m
|
$43.7m
|
$72.4m
|
$185.6m
|
$301.6m
|
$341.9m
|
$358.3m
|
$280.9m
|
$369.0m
|
$352.6m
|
|
Liabilities, Current
|
|
$137.0m
|
$170.3m
|
$126.6m
|
$90.1m
|
$78.5m
|
$126.2m
|
$162.6m
|
$274.8m
|
$291.2m
|
$279.5m
|
|
Deferred Income Tax Liabilities, Net
|
|
—
|
—
|
—
|
$23.8m
|
$23.5m
|
$28.9m
|
$16.3m
|
$14.0m
|
$11.4m
|
$10.7m
|
|
Other Liabilities, Noncurrent
|
|
—
|
—
|
—
|
$15.0m
|
$11.8m
|
$15.5m
|
$12.2m
|
$9.7m
|
$9.3m
|
$10.8m
|
|
Deferred Tax Liabilities, Net
|
|
$7.2m
|
$11.3m
|
$24.1m
|
$23.8m
|
$23.5m
|
$28.9m
|
$16.3m
|
$14.0m
|
$11.4m
|
$10.7m
|
|
Liabilities
|
|
$287.6m
|
$376.6m
|
$336.2m
|
$345.9m
|
$449.6m
|
$547.1m
|
$578.4m
|
$606.6m
|
$699.9m
|
$671.7m
|
|
Redeemable Noncontrolling Interest, Equity, Carrying Amount
|
|
—
|
$60.9m
|
$63.2m
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Value, Issued
|
|
$15k
|
$16k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Retained Earnings (Accumulated Deficit)
|
|
($86.2m)
|
($135.2m)
|
($179.3m)
|
($256.5m)
|
($376.5m)
|
($514.3m)
|
($546.2m)
|
($572.5m)
|
($599.1m)
|
($638.6m)
|
|
Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
($12.7m)
|
($7.3m)
|
($12.9m)
|
($14.0m)
|
($7.1m)
|
($4.6m)
|
($4.0m)
|
($9.2m)
|
($10.6m)
|
($10.8m)
|
|
Additional Paid in Capital, Common Stock
|
|
$266.8m
|
$286.0m
|
$255.8m
|
$252.8m
|
$282.0m
|
$303.9m
|
$279.9m
|
$282.8m
|
$297.2m
|
$348.6m
|
|
Stockholders' Equity Attributable to Parent
|
|
$168.0m
|
$143.6m
|
$63.6m
|
($17.6m)
|
($101.6m)
|
($215.0m)
|
($270.3m)
|
($298.9m)
|
($312.4m)
|
($300.7m)
|
|
Stockholders' Equity Attributable to Noncontrolling Interest
|
|
$9.4m
|
$12.4m
|
$16.9m
|
$14.7m
|
$23.0m
|
$68.0m
|
$562.5m
|
$544.9m
|
$534.0m
|
$565.3m
|
|
Liabilities and Equity
|
|
$465.0m
|
$532.6m
|
$666.9m
|
$617.3m
|
$817.6m
|
$977.6m
|
$870.6m
|
$852.7m
|
$921.5m
|
$936.3m
|