← Celanese Corp
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.4b | $6.1b | $7.2b | $6.3b | $5.7b | $8.5b | $9.7b | $10.9b | $10.3b | $9.5b | |
| Cost of Revenue | $4.0b | $4.6b | $5.2b | $4.7b | $4.4b | $5.9b | $7.3b | $8.3b | $7.9b | $7.6b | |
| Gross Profit | $1.4b | $1.5b | $2.0b | $1.6b | $1.3b | $2.7b | $2.4b | $2.6b | $2.4b | $2.0b | |
| Operating Income (Loss) | $893.0m | $901.0m | $1.3b | $834.0m | $664.0m | $1.9b | $1.4b | $1.7b | ($697.0m) | ($786.0m) | |
| Additional Financial Items | |||||||||||
| Amortization of Intangible Assets | $9.0m | $20.0m | $24.0m | $24.0m | $22.0m | $25.0m | $62.0m | $164.0m | $159.0m | $164.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($1.0m) | ($1.0m) | $0 | $7.0m | ($5.0m) | $2.0m | ($1.0m) | $32.0m | $24.0m | $36.0m | |
| Gain (Loss) on Investments | — | — | — | — | $1.4b | $0 | $0 | — | — | — | |
| Gain (Loss) Related to Litigation Settlement | $2.0m | $0 | $0 | ($4.0m) | $6.0m | $0 | $0 | $0 | $1.5b | $1.1b | |
| Goodwill, Impairment Loss | $2.0m | $0 | $0 | ($4.0m) | $6.0m | $0 | $0 | $0 | $1.5b | $1.1b | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $326.0m | $262.0m | $480.0m | $252.0m | $1.5b | $202.0m | ($292.0m) | ($163.0m) | ($2.3b) | ($1.5b) | |
| Income (Loss) from Continuing Operations, Per Basic Share | $6 | $6 | $9 | $7 | $17 | $17 | $18 | $18 | ($14) | ($10) | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $6 | $6 | $9 | $7 | $17 | $17 | $17 | $18 | ($14) | ($10) | |
| Income (Loss) from Equity Method Investments | $155.0m | $183.0m | $233.0m | $182.0m | $134.0m | $146.0m | $220.0m | $102.0m | $196.0m | $127.0m | |
| Investment Income, Interest | $2.0m | $2.0m | $6.0m | $6.0m | $6.0m | $8.0m | $69.0m | $39.0m | $33.0m | $24.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $1.0b | $1.1b | $1.5b | $988.0m | $2.3b | $2.2b | $1.4b | $1.2b | ($996.0m) | ($1.2b) | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $902.0m | $856.0m | $1.2b | $858.0m | $2.0b | $1.9b | $1.9b | $2.0b | ($1.5b) | ($1.1b) | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $908.0m | $862.0m | $1.2b | $864.0m | $2.0b | $1.9b | $1.9b | $2.0b | ($1.5b) | ($1.1b) | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | ($2.0m) | ($13.0m) | ($5.0m) | ($6.0m) | ($12.0m) | ($22.0m) | ($8.0m) | ($9.0m) | ($8.0m) | ($21.0m) | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | ($2.0m) | ($13.0m) | ($5.0m) | ($6.0m) | ($12.0m) | ($22.0m) | ($8.0m) | ($9.0m) | ($8.0m) | ($21.0m) | |
| Net Income (Loss) Attributable to Parent | $900.0m | $843.0m | $1.2b | $852.0m | $2.0b | $1.9b | $1.9b | $2.0b | ($1.5b) | ($1.2b) | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $6.0m | $6.0m | $6.0m | $6.0m | $7.0m | $6.0m | $8.0m | $4.0m | $8.0m | $14.0m | |
| Earnings Per Share, Basic | $6.21 | $6.11 | $8.99 | $6.88 | $16.85 | $16.99 | $17.48 | $18.01 | ($13.93) | ($10.64) | |
| Earnings Per Share, Diluted | $6.18 | $6.09 | $8.91 | $6.84 | $16.75 | $16.86 | $17.34 | $17.92 | ($13.93) | ($10.64) | |
| Weighted Average Number of Shares Outstanding, Basic | 144.9m | 137.9m | 134.3m | 123.9m | 117.8m | 111.2m | 108.4m | 108.8m | 109.3m | 109.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | 145.7m | 138.3m | 135.4m | 124.7m | 118.5m | 112.1m | 109.2m | 109.4m | 109.3m | 109.5m | |
| Selling, General and Administrative Expense | $416.0m | $456.0m | $546.0m | $483.0m | $482.0m | $633.0m | $824.0m | $1.1b | $1.0b | $899.0m | |
| Other Nonoperating Income (Expense) | ($2.0m) | $3.0m | $8.0m | ($8.0m) | $5.0m | ($5.0m) | $9.0m | $25.0m | $40.0m | $7.0m | |
| Current Income Tax Expense (Benefit) | $38.0m | $359.0m | ($41.0m) | $141.0m | $139.0m | $323.0m | $360.0m | $170.0m | $318.0m | $161.0m | |
| Interest Expense | $120.0m | $122.0m | $125.0m | $115.0m | $109.0m | $91.0m | $405.0m | $720.0m | $676.0m | $701.0m | |
| Research and Development Expense | $78.0m | $72.0m | $72.0m | $67.0m | $74.0m | $86.0m | $112.0m | $146.0m | $130.0m | $125.0m | |
| Income Tax Expense (Benefit) | $122.0m | $213.0m | $292.0m | $124.0m | $247.0m | $330.0m | ($489.0m) | ($790.0m) | $510.0m | ($90.0m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.