← CF Industries Holdings, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents (amount related to variable interest entity (VIE)—2025: $130) | — | — | $682.0m | $287.0m | $683.0m | $1.6b | $2.3b | $2.0b | $1.6b | $2.0b | |
| Accounts receivable—net | $236.0m | $307.0m | $235.0m | $242.0m | $265.0m | $497.0m | $582.0m | $505.0m | $404.0m | $488.0m | |
| Inventories | $339.0m | $275.0m | $309.0m | $351.0m | $287.0m | $408.0m | $474.0m | $299.0m | $314.0m | $383.0m | |
| Prepaid income taxes | $841.0m | $33.0m | $28.0m | $71.0m | $97.0m | $4.0m | $215.0m | $167.0m | $145.0m | $105.0m | |
| Other current assets (amount related to VIE—2025: $1) | $70.0m | $15.0m | $20.0m | $23.0m | $35.0m | $56.0m | $79.0m | $47.0m | $43.0m | $27.0m | |
| Total current assets | $2.7b | $1.5b | $1.3b | $974.0m | $1.4b | $2.6b | $3.7b | $3.0b | $2.5b | $3.0b | |
| Property, plant and equipment—net (amount related to VIE—2025: $361) | $9.7b | $9.2b | $8.6b | $8.2b | $7.6b | $7.1b | $6.4b | $7.1b | $6.7b | $6.7b | |
| Goodwill | $2.3b | $2.4b | $2.4b | $2.4b | $2.4b | $2.1b | $2.1b | $2.5b | $2.5b | $2.5b | |
| Intangible assets—net | — | — | — | — | — | — | $15.0m | $538.0m | $507.0m | $473.0m | |
| Operating lease right-of-use assets | — | — | $0 | $280.0m | $259.0m | $243.0m | $254.0m | $259.0m | $266.0m | $410.0m | |
| Other assets (amount related to VIE—2025: $1) | $340.0m | $344.0m | $318.0m | $295.0m | $311.0m | $285.0m | $786.0m | $867.0m | $917.0m | $980.0m | |
| Investment in affiliate | $139.0m | $108.0m | $93.0m | $88.0m | $80.0m | $82.0m | $74.0m | $26.0m | $29.0m | $32.0m | |
| Income taxes payable | $1.0m | $2.0m | $5.0m | $1.0m | $0 | $24.0m | $3.0m | $12.0m | $2.0m | $0 | |
| Customer advances | $42.0m | $89.0m | $149.0m | $119.0m | $130.0m | $700.0m | $229.0m | $130.0m | $118.0m | $77.0m | |
| Current operating lease liabilities | — | — | $0 | $90.0m | $88.0m | $89.0m | $93.0m | $96.0m | $86.0m | $110.0m | |
| Other current liabilities | $5.0m | $17.0m | $6.0m | $18.0m | $15.0m | $54.0m | $95.0m | $42.0m | $9.0m | $19.0m | |
| Deferred income taxes | $1.6b | $1.0b | $1.1b | $1.2b | $1.2b | $1.0b | $958.0m | $999.0m | $871.0m | $869.0m | |
| Operating lease liabilities | — | — | $0 | $193.0m | $174.0m | $162.0m | $167.0m | $168.0m | $189.0m | $311.0m | |
| Supply contract liability | — | — | — | — | — | — | $0 | $754.0m | $724.0m | $694.0m | |
| Other liabilities (amount related to VIE—2025: $1) | $545.0m | $460.0m | $410.0m | $474.0m | $444.0m | $251.0m | $375.0m | $314.0m | $301.0m | $337.0m | |
| Total stockholders’ equity | $3.3b | $3.6b | $3.0b | $2.9b | $2.9b | $3.2b | $5.1b | $5.7b | $5.0b | $4.8b | |
| Total equity | $6.5b | $6.7b | $5.7b | $5.6b | $5.6b | $6.0b | $7.9b | $8.4b | $7.6b | $7.8b | |
| Total assets | $15.1b | $13.5b | $12.7b | $12.2b | $12.0b | $12.4b | $13.3b | $14.4b | $13.5b | $14.1b | |
| Accounts payable and accrued expenses (amount related to VIE—2025: $52) | $638.0m | $472.0m | $545.0m | $437.0m | $424.0m | $565.0m | $575.0m | $520.0m | $603.0m | $681.0m | |
| Total current liabilities | $686.0m | $580.0m | $705.0m | $665.0m | $906.0m | $1.4b | $995.0m | $800.0m | $818.0m | $887.0m | |
| Long-term debt | $5.8b | $4.7b | $4.7b | $4.0b | $3.7b | $3.5b | $3.0b | $3.0b | $3.0b | $3.2b | |
| Preferred stock—$0.01 par value, 50,000,000 shares authorized | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common stock—$0.01 par value, 500,000,000 shares authorized, 2025—153,552,162 shares issued and 2024—170,237,254 shares issued | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | |
| Paid-in capital | $1.4b | $1.4b | $1.4b | $1.3b | $1.3b | $1.4b | $1.4b | $1.4b | $1.3b | $1.2b | |
| Retained earnings | $2.4b | $2.4b | $2.5b | $2.0b | $1.9b | $2.1b | $3.9b | $4.5b | $4.0b | $3.9b | |
| Treasury stock—at cost, 2025—0 shares and 2024—354,264 shares | ($1.0m) | $0 | ($504.0m) | $0 | ($4.0m) | ($2.0m) | $0 | $0 | ($30.0m) | $0 | |
| Accumulated other comprehensive loss | ($398.0m) | ($263.0m) | ($371.0m) | ($366.0m) | ($320.0m) | ($257.0m) | ($230.0m) | ($209.0m) | ($280.0m) | ($235.0m) | |
| Noncontrolling interests | $3.1b | $3.1b | $2.8b | $2.7b | $2.7b | $2.8b | $2.8b | $2.7b | $2.6b | $2.9b | |
| Total liabilities and equity | $15.1b | $13.5b | $12.7b | $12.2b | $12.0b | $12.4b | $13.3b | $14.4b | $13.5b | $14.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.