← CITIZENS FINANCIAL GROUP INC/RI
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $2.1b | $1.6b | $1.5b | $1.8b | |
| Net Income (Loss) Attributable to Parent | $1.0b | $1.7b | $1.7b | $1.8b | $1.1b | $2.3b | $2.1b | $1.6b | $1.5b | $1.8b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $1.0b | $1.6b | $1.7b | $1.7b | $950.0m | $2.2b | $2.0b | $1.5b | $1.4b | $1.7b | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $1.0b | $1.7b | $1.7b | $1.8b | $1.1b | $2.3b | $2.1b | $1.6b | $1.5b | $1.8b | |
| Depreciation, Amortization and Accretion, Net | $523.0m | $487.0m | $489.0m | $633.0m | $567.0m | $625.0m | $565.0m | $478.0m | $498.0m | $478.0m | |
| Amortization of Intangible Assets | — | $0 | $3.0m | $11.0m | $11.0m | $11.0m | $41.0m | $42.0m | $35.0m | $33.0m | |
| Capitalized Computer Software, Amortization | $170.0m | $180.0m | $189.0m | $194.0m | $215.0m | $235.0m | $243.0m | $254.0m | $268.0m | $271.0m | |
| Depreciation | $130.0m | $124.0m | $117.0m | $116.0m | $110.0m | $98.0m | $107.0m | $115.0m | $132.0m | $130.0m | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $565.0m | $478.0m | $498.0m | $478.0m | |
| Deferred Income Tax Expense (Benefit) | $153.0m | ($136.0m) | $97.0m | $64.0m | ($238.0m) | ($429.0m) | $57.0m | ($242.0m) | ($177.0m) | ($82.0m) | |
| Deferred Income Tax | — | — | — | — | — | — | $57.0m | ($242.0m) | ($177.0m) | ($82.0m) | |
| Deferred Tax | — | — | — | — | — | — | $57.0m | ($242.0m) | ($177.0m) | ($82.0m) | |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | $20.0m | $13.0m | $21.0m | $16.0m | $22.0m | $25.0m | — | — | — | |
| Share-based Payment Arrangement, Expense | $23.0m | $48.0m | $41.0m | $41.0m | $48.0m | $59.0m | $84.0m | $87.0m | $97.0m | $120.0m | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal | — | — | — | — | — | — | $394.0m | $724.0m | $709.0m | $566.0m | |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | $2.0m | $0 | $0 | $6.0m | $0 | — | — | — | — | — | |
| Gain (Loss) on Disposition of Assets | $0 | — | — | — | — | $11.0m | $9.0m | $28.0m | $18.0m | $24.0m | |
| Gain (Loss) on Extinguishment of Debt | $0 | — | — | — | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $489.0m | $260.0m | $462.0m | $460.0m | $241.0m | $658.0m | $582.0m | $422.0m | $379.0m | $497.0m | |
| Operating Lease, Lease Income | — | — | — | — | — | — | — | — | — | $16.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Other Operating Assets | $274.0m | $502.0m | $1.2b | $856.0m | $4.0b | $1.7b | $1.9b | ($612.0m) | $261.0m | ($89.0m) | |
| Provision for Loan, Lease, and Other Losses | $369.0m | $321.0m | $326.0m | $393.0m | $1.6b | — | — | — | — | — | |
| Bank Owned Life Insurance Income | $54.0m | $54.0m | $56.0m | $55.0m | $57.0m | — | $88.0m | $93.0m | $108.0m | $115.0m | |
| Increase (Decrease) in Other Operating Liabilities | ($59.0m) | ($119.0m) | $303.0m | $331.0m | $1.0b | $757.0m | $1.0b | ($339.0m) | ($310.0m) | ($395.0m) | |
| Parent Company | $241.0m | $322.0m | $471.0m | $617.0m | $672.0m | $670.0m | $779.0m | $808.0m | $769.0m | $755.0m | |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | — | $11.0m | $19.0m | $25.0m | $4.0m | $10.0m | $9.0m | $28.0m | $18.0m | $22.0m | |
| Debt Securities, Realized Gain (Loss) | — | $11.0m | $19.0m | $19.0m | $4.0m | $10.0m | $9.0m | $28.0m | $18.0m | $22.0m | |
| Equipment Expense | $263.0m | $263.0m | $275.0m | $514.0m | $565.0m | $610.0m | $648.0m | $756.0m | $769.0m | $783.0m | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | $1.0m | $0 | $0 | — | — | — | — | — | — | |
| Gain (Loss) on Sale of Derivatives | $3.0m | — | — | — | — | — | — | — | — | — | |
| Goodwill | $6.9b | $6.9b | $6.9b | $7.0b | $7.0b | $7.1b | $8.2b | $8.2b | $8.2b | $8.2b | |
| Financing Receivable, Credit Loss, Expense (Reversal) | — | — | — | — | — | ($411.0m) | — | — | — | — | |
| Restructuring Costs | $0 | — | — | — | — | — | — | — | — | — | |
| Revenue from Contract with Customer, Including Assessed Tax | — | — | $1.1b | — | — | — | — | — | — | — | |
| Beginning Cash Position | — | — | — | — | — | — | $9.2b | $10.5b | $11.6b | $10.6b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | $9.9b | ($7.1b) | ($6.0b) | $5.9b | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($12.6b) | $5.2b | $3.0b | ($6.0b) | |
| Change In Other Current Assets | — | — | — | — | — | — | ($1.9b) | $612.0m | ($261.0m) | $89.0m | |
| Change In Other Current Liabilities | — | — | — | — | — | — | $1.0b | ($339.0m) | ($310.0m) | ($395.0m) | |
| Change In Working Capital | — | — | — | — | — | — | ($858.0m) | $273.0m | ($571.0m) | ($306.0m) | |
| Changes In Cash | — | — | — | — | — | — | $1.4b | $1.1b | ($1.0b) | $2.1b | |
| End Cash Position | — | — | — | — | — | — | $10.5b | $11.6b | $10.6b | $12.7b | |
| Financing Cash Flow | — | — | — | — | — | — | $9.9b | ($7.1b) | ($6.0b) | $5.9b | |
| Free Cash Flow | — | — | — | — | — | — | $4.0b | $2.8b | $1.9b | $2.0b | |
| Investing Cash Flow | — | — | — | — | — | — | ($12.6b) | $5.2b | $3.0b | ($6.0b) | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $0 | $0 | $392.0m | $393.0m | |
| Net Business Purchase And Sale | — | — | — | — | — | ($165.0m) | ($255.0m) | $0 | $0 | — | |
| Net Preferred Stock Issuance | — | — | — | — | — | — | $0 | $0 | $92.0m | ($7.0m) | |
| Operating Gains Losses | — | — | — | — | — | — | ($9.0m) | ($28.0m) | ($18.0m) | ($24.0m) | |
| Other Non Cash Items | — | — | — | — | — | — | $1.7b | $98.0m | ($24.0m) | ($414.0m) | |
| Preferred Stock Issuance | — | — | — | — | — | — | $0 | $0 | $392.0m | $393.0m | |
| Preferred Stock Payments | — | — | — | — | — | — | $0 | $0 | ($300.0m) | ($400.0m) | |
| Purchase Of Business | — | — | — | — | — | ($165.0m) | ($255.0m) | $0 | $0 | — | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($153.0m) | ($906.0m) | ($1.4b) | ($1.0b) | |
| Stock Based Compensation | — | — | — | — | — | — | $84.0m | $87.0m | $97.0m | $120.0m | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | — | — | — | — | ($15.0m) | $0 | $0 | ($3.0m) | $3.0m | |
| Derivative, Gain (Loss) on Derivative, Net | $65.0m | $66.0m | $205.0m | $263.0m | $443.0m | ($72.0m) | $112.0m | $153.0m | $71.0m | ($11.0m) | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | $36.0m | $16.0m | ($33.0m) | — | — | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $1.5b | $1.9b | $1.8b | $1.7b | $111.0m | $2.3b | $4.1b | $3.0b | $2.0b | $2.2b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | — | — | — | $126.0m | — | — | ($126.0m) | ($172.0m) | ($122.0m) | ($174.0m) | |
| Capital Expenditure Reported | — | — | — | — | — | — | ($126.0m) | ($172.0m) | ($122.0m) | ($174.0m) | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | $0 | $533.0m | $129.0m | $3.0m | $165.0m | $255.0m | $0 | $0 | — | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($5.1b) | ($4.4b) | ($2.2b) | ($898.0m) | |
| Purchase Of Investment | — | — | — | — | — | — | ($10.8b) | ($10.1b) | ($9.8b) | ($9.5b) | |
| Gain (Loss) on Sale of Investments | $16.0m | — | — | — | — | — | — | — | — | — | |
| Sale Of Investment | — | — | — | — | — | — | $5.6b | $5.7b | $7.6b | $8.6b | |
| Payments for (Proceeds from) Other Investing Activities | — | — | — | — | $65.0m | $316.0m | $771.0m | $61.0m | $93.0m | $347.0m | |
| Net Other Investing Changes | — | — | — | — | — | — | ($871.0m) | ($61.0m) | ($93.0m) | ($347.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($11.3b) | ($4.0b) | ($7.1b) | ($3.9b) | ($6.1b) | ($10.5b) | ($12.6b) | $5.2b | $3.0b | ($6.0b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $3.8b | $3.5b | $3.3b | $3.9b | $6.9b | $7.8b | $3.4b | $2.0b | $3.3b | $4.0b | |
| Proceeds from Issuance of Long-term Debt | $15.1b | $15.4b | $22.5b | $12.8b | $8.3b | $0 | $24.6b | $26.0b | $13.2b | $8.5b | |
| Issuance Of Debt | — | — | — | — | — | — | $24.6b | $26.0b | $13.2b | $8.5b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $24.6b | $26.0b | $13.2b | $8.5b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $4.8b | ($1.9b) | ($1.6b) | ($1.2b) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $4.9b | ($2.4b) | ($1.1b) | ($1.2b) | |
| Net Short Term Debt Issuance | — | — | — | — | — | — | ($95.0m) | $502.0m | ($505.0m) | $58.0m | |
| Repayments of Long-term Debt | $8.4b | $12.8b | $14.8b | $14.9b | $14.0b | $1.4b | $19.7b | $28.4b | $14.3b | $9.7b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($19.7b) | ($28.4b) | ($14.3b) | ($9.7b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($19.7b) | ($28.4b) | ($14.3b) | ($9.7b) | |
| Short Term Debt Payments | — | — | — | — | — | ($154.0m) | ($95.0m) | — | — | — | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($153.0m) | ($906.0m) | ($1.1b) | ($600.0m) | |
| Payments for Repurchase of Common Stock | $430.0m | $820.0m | $1.0b | $1.2b | $270.0m | $295.0m | $153.0m | $906.0m | $1.1b | $600.0m | |
| Payments of Ordinary Dividends, Common Stock | $241.0m | $322.0m | $471.0m | $617.0m | $672.0m | $670.0m | $779.0m | $808.0m | $769.0m | $755.0m | |
| Common Stock Payments | — | — | — | — | — | — | ($153.0m) | ($906.0m) | ($1.1b) | ($600.0m) | |
| Cash Dividends Paid | — | — | — | — | — | — | ($892.0m) | ($928.0m) | ($903.0m) | ($888.0m) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($779.0m) | ($808.0m) | ($769.0m) | ($755.0m) | |
| Preferred Stock Dividend Paid | — | — | — | — | — | — | ($113.0m) | ($120.0m) | ($134.0m) | ($133.0m) | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | — | — | — | — | $21.0m | $18.0m | ($8.0m) | |
| Net Other Financing Charges | — | — | — | — | — | — | ($25.0m) | $21.0m | $18.0m | ($8.0m) | |
| Net Cash Provided by (Used in) Financing Activities | $10.5b | $1.4b | $6.4b | $1.5b | $15.4b | $4.6b | $9.9b | ($7.1b) | ($6.0b) | $5.9b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | ($688.0m) | $9.3b | ($3.6b) | $1.4b | $1.1b | ($1.0b) | $2.1b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | $3.4b | $12.7b | $9.2b | $10.5b | $11.6b | $10.6b | $12.7b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $1.4b | $1.1b | ($1.0b) | $2.1b | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | $716.0m | $1.2b | $1.6b | $837.0m | $347.0m | $989.0m | $3.6b | $4.4b | $4.0b | |
| Income Taxes Paid, Net | — | — | — | — | — | $1.2b | $183.0m | $375.0m | $208.0m | $151.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.