CHUNGHWA TELECOM CO LTD

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $230.0b $8.5b $7.4b $7.3b $7.8b $7.8b $7.2b $7.5b $7.2b $236.6b
Revenue From Interest $189.0m $7.0m $7.0m $8.0m $4.0m $3.0m $8.0m $20.0m $24.0m
Cost of Revenue $147.6b $5.0b $4.6b $4.5b $4.9b $4.9b $4.4b $4.6b $4.5b $187.6b
Gross Profit $82.4b $2.7b $2.5b $2.4b $2.5b $2.7b $2.6b $2.7b $2.5b $87.0b
Research and development $3.8b $3.9b $3.7b $3.9b $3.9b $3.7b $3.8b $3.9b $4.2b $4.4b
Operating expenses:
OPERATING COSTS $147.6b $146.8b $139.5b $136.0b $137.0b $135.1b $136.7b $141.8b $146.6b $149.1b
Total operating expenses $33.8b $33.9b $32.4b $30.8b $29.8b $30.1b $33.3b $34.4b $36.6b $38.3b
Additional Financial Items
Applicable Tax Rate $0 $0 $0 $0 $0 $0 $0 $0 $0
Depreciation Right of Use Assets $4.0b $3.9b $4.0b $4.0b $4.1b $4.2b
Exchange differences arising from the translation of the foreign operations ($170.0m) ($229.0m) $90.0m ($61.0m) ($177.0m) ($77.0m) $296.0m ($46.0m) $192.0m ($218.0m)
Expected credit loss $0 $0 $920.0m ($125.0m) $45.0m $143.0m $117.0m $152.0m $188.0m $209.0m
Gain or loss on hedging instruments subject to basis adjustment $0 $0 $2.0m ($1.0m) $2.0m ($10.0m) $21.0m ($13.0m) ($1.0m) $4.0m
General and administrative $4.5b $4.6b $4.6b $4.8b $5.0b $5.3b $6.6b $6.8b $7.2b $7.7b
Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill $9.0m $9.0m $29.0m $9.0m $336.0m $139.0m
Income tax relating to items that will not be reclassified to profit or loss $347.0m $344.0m $450.0m ($305.0m) ($239.0m) ($78.0m) ($231.0m) ($31.0m) ($451.0m) ($20.0m)
Interest income $189.0m $205.0m $197.0m $251.0m $116.0m $95.0m $249.0m $618.0m $781.0m $904.0m
Items that may be reclassified subsequently to profit or loss ($316.0m) $373.0m $93.0m ($62.0m) ($181.0m) ($78.0m) $302.0m ($69.0m) $216.0m ($206.0m)
Items that will not be reclassified to profit or loss ($1.7b) ($1.7b) ($1.1b) $1.4b $1.5b ($888.0m) $810.0m $738.0m $1.9b $712.0m
Marketing $25.5b $25.4b $23.2b $22.2b $20.9b $20.9b $22.8b $23.6b $25.1b $26.0b
Noncontrolling interests $1.1b $1.1b $1.0b $967.0m $1.3b $1.4b $1.5b $1.1b $1.4b $1.8b
Other Income $1.1b $836.0m $382.0m $342.0m $370.0m $165.0m $189.0m $185.0m $194.0m $492.0m
Other gains and losses ($448.0m) ($132.0m) ($46.0m) $84.0m ($159.0m) $461.0m ($418.0m) ($279.0m) ($94.0m) $627.0m
Profit Loss Attributable To Noncontrolling Interests $1.1b $40.0m $33.0m $32.0m $46.0m $52.0m $49.0m $36.0m $40.0m
Profit Loss Attributable To Owners Of Parent $40.5b $1.3b $1.2b $1.1b $1.2b $1.3b $1.2b $1.2b $1.1b
Profit Loss Before Tax $49.4b $1.6b $1.5b $1.4b $1.5b $1.7b $1.5b $1.5b $1.5b
Profit Loss From Operating Activities $48.1b $1.6b $1.4b $1.4b $1.5b $1.6b $1.5b $1.5b $1.4b
Remeasurements of defined benefit pension plans ($2.0b) ($2.0b) ($1.2b) $1.5b $1.2b $390.0m $1.2b $157.0m $2.3b $98.0m
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method $515.0m $14.0m $17.0m $15.0m $9.0m $15.0m $14.0m $8.0m $5.0m
Share of other comprehensive income of associates and joint ventures ($44.0m) $1.0m $2.0m ($2.0m) ($4.0m) ($4.0m) $6.0m ($23.0m) $24.0m $12.0m
Share of profits of associates and joint ventures accounted for using equity method $515.0m $419.0m $509.0m $459.0m $244.0m $421.0m $442.0m $253.0m $157.0m $65.0m
Stockholders of the parent $38.5b $37.7b $36.6b $34.3b $34.7b $34.7b $37.5b $37.7b $39.2b $39.2b
Unrealized gain or loss on investments in equity instruments at fair value through other comprehensive income $0 $0 ($346.0m) $171.0m $519.0m ($1.2b) ($137.0m) $619.0m $48.0m $620.0m
TOTAL COMPREHENSIVE INCOME $39.6b $38.9b $37.6b $35.2b $36.0b $36.1b $39.0b $38.7b $40.6b $41.0b
Total other comprehensive income, net of income tax ($2.1b) ($1.3b) ($1.0b) $1.3b $1.3b ($966.0m) $1.1b $669.0m $2.1b $506.0m
INCOME BEFORE INCOME TAX $49.4b $48.0b $45.0b $41.9b $42.8b $46.1b $47.2b $47.0b $47.8b $50.3b
NET INCOME $41.6b $40.2b $38.6b $33.9b $34.7b $37.0b $37.9b $38.1b $38.5b $40.5b
Basic $5.22 $5.03 $4.84 $4.25 $4.31 $4.59 $4.69 $4.76 $4.79 $4.99
Basic Earnings (Loss) Per Share $5.22 $0.17 $0.16 $0.14 $0.15 $0.17 $0.15 $0.16 $0.15
Diluted $5.21 $5.02 $4.83 $4.24 $4.30 $4.59 $4.68 $4.76 $4.78 $4.98
Diluted Earnings (Loss) Per Share $5.21 $0.17 $0.16 $0.14 $0.15 $0.17 $0.15 $0.16 $0.15
Current Tax Expense (Income) $6.7b $8.0b $8.3b $8.1b $8.2b $8.5b $8.9b $8.9b $9.2b
Deferred Tax Expense (Income) $1.4b ($95.0m) $189.0m ($64.0m) ($55.0m) $492.0m $469.0m $227.0m $184.0m
Deferred Tax Expense (Income) Recognised In Profit Or Loss $1.4b ($101.0m) $208.0m ($63.0m) ($81.0m) $489.0m $318.0m $218.0m $176.0m
Depreciation And Amortisation Expense $32.5b $31.9b $33.8b $36.3b $37.1b $39.2b $40.3b $40.5b $40.5b
Employee Benefits Expense $47.8b $47.4b $47.0b $46.2b $45.0b $44.7b $45.7b $46.2b $48.9b
Expense From Share-Based Payment Transactions With Employees $17.0m $1.0m $1.0m $0 $0 $0 $1.0m $0 $0
Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used $7.0m $8.0m $8.0m $9.0m $9.0m $10.0m
Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities $6.0m $5.0m $7.0m $8.0m $8.0m $7.0m
INCOME TAX EXPENSE $7.8b $7.8b $6.4b $7.9b $8.1b $9.0b $9.3b $8.9b $9.3b $9.8b
Income Tax Expense Continuing Operations $7.8b $265.0m $210.0m $266.0m $289.0m $325.0m $304.0m $292.0m $285.0m
Interest Expense $20.0m $1.0m $1.0m $3.0m $7.0m $8.0m $9.0m $10.0m $10.0m ($370.0m)
Interest Expense On Lease Liabilities $85.0m $80.0m $69.0m $75.0m $105.0m $128.0m
OTHER INCOME AND EXPENSES ($496.0m) ($105.0m) $110.0m ($127.0m) $1.6b ($369.0m) $93.0m ($635.0m) $122.0m ($112.0m)
Other Operating Income Expense ($496.0m) ($3.0m) $4.0m ($4.0m) $57.0m ($13.0m) $3.0m ($20.0m) $3.0m $48.5b
Postemployment Benefit Expense Defined Benefit Plans $2.8b $2.8b $3.0b $2.9b $2.0b $1.2b $1.0b $935.0m $835.0m
Postemployment Benefit Expense Defined Contribution Plans $544.0m $594.0m $640.0m $654.0m $708.0m $784.0m $862.0m $963.0m $1.1b
Research and Development Expense $3.8b $131.0m $122.0m $132.0m $137.0m $133.0m $123.0m $127.0m $127.0m
Selling, General and Administrative Expense $4.5b $156.0m $150.0m $159.0m $178.0m $191.0m $214.0m $222.0m $219.0m
Total non-operating income and expenses $1.3b $1.3b $1.3b $1.2b $465.0m $1.1b $379.0m $655.0m $968.0m $1.7b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.