← CHUNGHWA TELECOM CO LTD
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $230.0b | $8.5b | $7.4b | $7.3b | $7.8b | $7.8b | $7.2b | $7.5b | $7.2b | $236.6b | |
| Revenue From Interest | $189.0m | $7.0m | $7.0m | $8.0m | $4.0m | $3.0m | $8.0m | $20.0m | $24.0m | — | |
| Cost of Revenue | $147.6b | $5.0b | $4.6b | $4.5b | $4.9b | $4.9b | $4.4b | $4.6b | $4.5b | $187.6b | |
| Gross Profit | $82.4b | $2.7b | $2.5b | $2.4b | $2.5b | $2.7b | $2.6b | $2.7b | $2.5b | $87.0b | |
| Research and development | $3.8b | $3.9b | $3.7b | $3.9b | $3.9b | $3.7b | $3.8b | $3.9b | $4.2b | $4.4b | |
| Operating expenses: | |||||||||||
| OPERATING COSTS | $147.6b | $146.8b | $139.5b | $136.0b | $137.0b | $135.1b | $136.7b | $141.8b | $146.6b | $149.1b | |
| Total operating expenses | $33.8b | $33.9b | $32.4b | $30.8b | $29.8b | $30.1b | $33.3b | $34.4b | $36.6b | $38.3b | |
| Additional Financial Items | |||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Depreciation Right of Use Assets | — | — | — | $4.0b | $3.9b | $4.0b | $4.0b | $4.1b | $4.2b | — | |
| Exchange differences arising from the translation of the foreign operations | ($170.0m) | ($229.0m) | $90.0m | ($61.0m) | ($177.0m) | ($77.0m) | $296.0m | ($46.0m) | $192.0m | ($218.0m) | |
| Expected credit loss | $0 | $0 | $920.0m | ($125.0m) | $45.0m | $143.0m | $117.0m | $152.0m | $188.0m | $209.0m | |
| Gain or loss on hedging instruments subject to basis adjustment | $0 | $0 | $2.0m | ($1.0m) | $2.0m | ($10.0m) | $21.0m | ($13.0m) | ($1.0m) | $4.0m | |
| General and administrative | $4.5b | $4.6b | $4.6b | $4.8b | $5.0b | $5.3b | $6.6b | $6.8b | $7.2b | $7.7b | |
| Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill | — | — | — | $9.0m | $9.0m | $29.0m | $9.0m | $336.0m | $139.0m | — | |
| Income tax relating to items that will not be reclassified to profit or loss | $347.0m | $344.0m | $450.0m | ($305.0m) | ($239.0m) | ($78.0m) | ($231.0m) | ($31.0m) | ($451.0m) | ($20.0m) | |
| Interest income | $189.0m | $205.0m | $197.0m | $251.0m | $116.0m | $95.0m | $249.0m | $618.0m | $781.0m | $904.0m | |
| Items that may be reclassified subsequently to profit or loss | ($316.0m) | $373.0m | $93.0m | ($62.0m) | ($181.0m) | ($78.0m) | $302.0m | ($69.0m) | $216.0m | ($206.0m) | |
| Items that will not be reclassified to profit or loss | ($1.7b) | ($1.7b) | ($1.1b) | $1.4b | $1.5b | ($888.0m) | $810.0m | $738.0m | $1.9b | $712.0m | |
| Marketing | $25.5b | $25.4b | $23.2b | $22.2b | $20.9b | $20.9b | $22.8b | $23.6b | $25.1b | $26.0b | |
| Noncontrolling interests | $1.1b | $1.1b | $1.0b | $967.0m | $1.3b | $1.4b | $1.5b | $1.1b | $1.4b | $1.8b | |
| Other Income | $1.1b | $836.0m | $382.0m | $342.0m | $370.0m | $165.0m | $189.0m | $185.0m | $194.0m | $492.0m | |
| Other gains and losses | ($448.0m) | ($132.0m) | ($46.0m) | $84.0m | ($159.0m) | $461.0m | ($418.0m) | ($279.0m) | ($94.0m) | $627.0m | |
| Profit Loss Attributable To Noncontrolling Interests | $1.1b | $40.0m | $33.0m | $32.0m | $46.0m | $52.0m | $49.0m | $36.0m | $40.0m | — | |
| Profit Loss Attributable To Owners Of Parent | $40.5b | $1.3b | $1.2b | $1.1b | $1.2b | $1.3b | $1.2b | $1.2b | $1.1b | — | |
| Profit Loss Before Tax | $49.4b | $1.6b | $1.5b | $1.4b | $1.5b | $1.7b | $1.5b | $1.5b | $1.5b | — | |
| Profit Loss From Operating Activities | $48.1b | $1.6b | $1.4b | $1.4b | $1.5b | $1.6b | $1.5b | $1.5b | $1.4b | — | |
| Remeasurements of defined benefit pension plans | ($2.0b) | ($2.0b) | ($1.2b) | $1.5b | $1.2b | $390.0m | $1.2b | $157.0m | $2.3b | $98.0m | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $515.0m | $14.0m | $17.0m | $15.0m | $9.0m | $15.0m | $14.0m | $8.0m | $5.0m | — | |
| Share of other comprehensive income of associates and joint ventures | ($44.0m) | $1.0m | $2.0m | ($2.0m) | ($4.0m) | ($4.0m) | $6.0m | ($23.0m) | $24.0m | $12.0m | |
| Share of profits of associates and joint ventures accounted for using equity method | $515.0m | $419.0m | $509.0m | $459.0m | $244.0m | $421.0m | $442.0m | $253.0m | $157.0m | $65.0m | |
| Stockholders of the parent | $38.5b | $37.7b | $36.6b | $34.3b | $34.7b | $34.7b | $37.5b | $37.7b | $39.2b | $39.2b | |
| Unrealized gain or loss on investments in equity instruments at fair value through other comprehensive income | $0 | $0 | ($346.0m) | $171.0m | $519.0m | ($1.2b) | ($137.0m) | $619.0m | $48.0m | $620.0m | |
| TOTAL COMPREHENSIVE INCOME | $39.6b | $38.9b | $37.6b | $35.2b | $36.0b | $36.1b | $39.0b | $38.7b | $40.6b | $41.0b | |
| Total other comprehensive income, net of income tax | ($2.1b) | ($1.3b) | ($1.0b) | $1.3b | $1.3b | ($966.0m) | $1.1b | $669.0m | $2.1b | $506.0m | |
| INCOME BEFORE INCOME TAX | $49.4b | $48.0b | $45.0b | $41.9b | $42.8b | $46.1b | $47.2b | $47.0b | $47.8b | $50.3b | |
| NET INCOME | $41.6b | $40.2b | $38.6b | $33.9b | $34.7b | $37.0b | $37.9b | $38.1b | $38.5b | $40.5b | |
| Basic | $5.22 | $5.03 | $4.84 | $4.25 | $4.31 | $4.59 | $4.69 | $4.76 | $4.79 | $4.99 | |
| Basic Earnings (Loss) Per Share | $5.22 | $0.17 | $0.16 | $0.14 | $0.15 | $0.17 | $0.15 | $0.16 | $0.15 | — | |
| Diluted | $5.21 | $5.02 | $4.83 | $4.24 | $4.30 | $4.59 | $4.68 | $4.76 | $4.78 | $4.98 | |
| Diluted Earnings (Loss) Per Share | $5.21 | $0.17 | $0.16 | $0.14 | $0.15 | $0.17 | $0.15 | $0.16 | $0.15 | — | |
| Current Tax Expense (Income) | $6.7b | $8.0b | $8.3b | $8.1b | $8.2b | $8.5b | $8.9b | $8.9b | $9.2b | — | |
| Deferred Tax Expense (Income) | $1.4b | ($95.0m) | $189.0m | ($64.0m) | ($55.0m) | $492.0m | $469.0m | $227.0m | $184.0m | — | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | $1.4b | ($101.0m) | $208.0m | ($63.0m) | ($81.0m) | $489.0m | $318.0m | $218.0m | $176.0m | — | |
| Depreciation And Amortisation Expense | $32.5b | $31.9b | $33.8b | $36.3b | $37.1b | $39.2b | $40.3b | $40.5b | $40.5b | — | |
| Employee Benefits Expense | $47.8b | $47.4b | $47.0b | $46.2b | $45.0b | $44.7b | $45.7b | $46.2b | $48.9b | — | |
| Expense From Share-Based Payment Transactions With Employees | $17.0m | $1.0m | $1.0m | $0 | $0 | $0 | $1.0m | $0 | $0 | — | |
| Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used | — | — | — | $7.0m | $8.0m | $8.0m | $9.0m | $9.0m | $10.0m | — | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | — | — | $6.0m | $5.0m | $7.0m | $8.0m | $8.0m | $7.0m | — | |
| INCOME TAX EXPENSE | $7.8b | $7.8b | $6.4b | $7.9b | $8.1b | $9.0b | $9.3b | $8.9b | $9.3b | $9.8b | |
| Income Tax Expense Continuing Operations | $7.8b | $265.0m | $210.0m | $266.0m | $289.0m | $325.0m | $304.0m | $292.0m | $285.0m | — | |
| Interest Expense | $20.0m | $1.0m | $1.0m | $3.0m | $7.0m | $8.0m | $9.0m | $10.0m | $10.0m | ($370.0m) | |
| Interest Expense On Lease Liabilities | — | — | — | $85.0m | $80.0m | $69.0m | $75.0m | $105.0m | $128.0m | — | |
| OTHER INCOME AND EXPENSES | ($496.0m) | ($105.0m) | $110.0m | ($127.0m) | $1.6b | ($369.0m) | $93.0m | ($635.0m) | $122.0m | ($112.0m) | |
| Other Operating Income Expense | ($496.0m) | ($3.0m) | $4.0m | ($4.0m) | $57.0m | ($13.0m) | $3.0m | ($20.0m) | $3.0m | $48.5b | |
| Postemployment Benefit Expense Defined Benefit Plans | $2.8b | $2.8b | $3.0b | $2.9b | $2.0b | $1.2b | $1.0b | $935.0m | $835.0m | — | |
| Postemployment Benefit Expense Defined Contribution Plans | $544.0m | $594.0m | $640.0m | $654.0m | $708.0m | $784.0m | $862.0m | $963.0m | $1.1b | — | |
| Research and Development Expense | $3.8b | $131.0m | $122.0m | $132.0m | $137.0m | $133.0m | $123.0m | $127.0m | $127.0m | — | |
| Selling, General and Administrative Expense | $4.5b | $156.0m | $150.0m | $159.0m | $178.0m | $191.0m | $214.0m | $222.0m | $219.0m | — | |
| Total non-operating income and expenses | $1.3b | $1.3b | $1.3b | $1.2b | $465.0m | $1.1b | $379.0m | $655.0m | $968.0m | $1.7b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.