← CHARTER COMMUNICATIONS, INC. /MO/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts receivable, less allowance for doubtful accounts of $219 and $204, respectively | $1.4b | $1.6b | $1.7b | $2.2b | $2.2b | $2.6b | $2.9b | $3.0b | $3.1b | $3.7b | |
| Cash and Cash Equivalents, at Carrying Value | $1.5b | — | $551.0m | $3.5b | $998.0m | $601.0m | $645.0m | $709.0m | $459.0m | $477.0m | |
| Cash and cash equivalents | $1.5b | $621.0m | $551.0m | $3.5b | $998.0m | $601.0m | $645.0m | $709.0m | $459.0m | $477.0m | |
| Prepaid Expense and Other Assets, Current | $333.0m | — | $446.0m | $761.0m | $707.0m | $386.0m | $451.0m | $458.0m | $677.0m | $987.0m | |
| Prepaid expenses and other current assets | $333.0m | $299.0m | $446.0m | $761.0m | $707.0m | $386.0m | $451.0m | $458.0m | $677.0m | $987.0m | |
| Assets, Current | $3.3b | — | $2.7b | $6.5b | $3.9b | $3.6b | $4.0b | $4.1b | $4.2b | $5.1b | |
| Total current assets | $3.3b | $2.6b | $2.7b | $6.5b | $3.9b | $3.6b | $4.0b | $4.1b | $4.2b | $5.1b | |
| Property, plant and equipment, net of accumulated depreciation of $41,514 and $39,409, respectively | $33.0b | $33.9b | $35.1b | $34.6b | $34.4b | $34.3b | $36.0b | $39.5b | $42.9b | $46.4b | |
| Property, Plant and Equipment, Net | $33.0b | — | $35.1b | $34.6b | $34.4b | $34.3b | $36.0b | $39.5b | $42.9b | $46.4b | |
| Goodwill | $29.5b | $29.6b | $29.6b | $29.6b | $29.6b | $29.6b | $29.6b | $29.7b | $29.7b | $29.7b | |
| OTHER NONCURRENT ASSETS | $1.4b | $1.4b | $1.6b | $1.6b | $3.4b | $3.6b | $4.8b | $4.7b | $4.8b | $5.0b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $1.1b | $1.2b | $1.3b | $1.2b | $1.3b | $1.2b | $1.3b | |
| Other Assets, Noncurrent | $1.4b | — | $1.6b | $1.6b | $3.4b | $3.6b | $4.8b | $4.7b | $4.8b | $5.0b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.4b | — | $1.7b | $2.2b | $2.2b | $2.6b | $2.9b | $3.0b | $3.1b | $3.7b | |
| Customer relationships, net | $14.6b | $12.0b | $9.6b | $7.5b | $5.6b | $4.1b | $2.8b | $1.7b | $975.0m | $440.0m | |
| DEFERRED INCOME TAXES | $26.7b | $17.3b | $17.4b | $17.7b | $18.1b | $19.1b | $19.1b | $19.0b | $18.8b | $19.8b | |
| EQUIPMENT INSTALLMENT PLAN FINANCING FACILITY | $0 | $1.1b | $1.4b | ||||||||
| Franchises | $67.3b | $67.3b | $67.3b | $67.3b | $67.3b | $67.3b | $67.4b | $67.4b | $67.5b | $67.5b | |
| Total Charter shareholders’ equity | $40.1b | $39.1b | $36.3b | $31.4b | $23.8b | $14.1b | $9.1b | $11.1b | $15.6b | $16.1b | |
| Total investment in cable properties, net | $144.4b | $142.7b | $141.6b | $138.9b | $136.8b | $135.3b | $135.7b | $138.3b | $141.0b | $144.1b | |
| Total shareholders’ equity | $50.4b | $47.5b | $44.3b | $38.8b | $30.3b | $18.2b | $12.5b | $14.7b | $19.7b | $20.5b | |
| Assets | $149.1b | — | $146.1b | $148.2b | $144.2b | $142.5b | $144.5b | $147.2b | $150.0b | $154.2b | |
| Total assets | $149.1b | $146.6b | $146.1b | $148.2b | $144.2b | $142.5b | $144.5b | $147.2b | $150.0b | $154.2b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable, accrued and other current liabilities | $7.5b | $9.0b | $8.8b | $8.7b | $8.9b | $9.5b | $10.6b | $11.2b | $11.7b | $12.6b | |
| Current portion of long-term debt | $2.0b | $2.0b | $3.3b | $3.5b | $1.0b | $3.0b | $1.5b | $2.0b | $1.8b | $750.0m | |
| Deferred Revenue, Current | $352.0m | — | $494.0m | $460.0m | $436.0m | $461.0m | $511.0m | $509.0m | $456.0m | $422.0m | |
| Long-term Debt, Current Maturities | $2.0b | — | $3.3b | $3.5b | $1.0b | $3.0b | $1.5b | $2.0b | $1.8b | $750.0m | |
| Long-term Debt, Excluding Current Maturities | $59.7b | $68.2b | $69.5b | $75.6b | $81.7b | $88.6b | $96.1b | $95.8b | $92.1b | $94.0b | |
| Operating Lease, Liability, Current | — | — | — | $214.0m | $235.0m | $269.0m | $295.0m | $290.0m | $278.0m | $275.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $979.0m | $1.1b | $1.2b | $1.1b | $1.1b | $1.1b | $1.2b | |
| Liabilities, Current | $9.6b | — | $12.1b | $12.4b | $9.9b | $12.5b | $12.1b | $13.2b | $13.5b | $13.3b | |
| Total current liabilities | $9.6b | $11.1b | $12.1b | $12.4b | $9.9b | $12.5b | $12.1b | $13.2b | $13.5b | $13.3b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $18.1b | $19.1b | $19.1b | $19.0b | $18.8b | $19.8b | |
| LONG-TERM DEBT | $59.7b | $68.2b | $69.5b | $75.6b | $81.7b | $88.6b | $96.1b | $95.8b | $92.1b | $94.0b | |
| OTHER LONG-TERM LIABILITIES | $2.7b | $2.5b | $2.8b | $2.7b | $4.2b | $4.2b | $4.8b | $4.5b | $4.8b | $5.1b | |
| Other Liabilities, Noncurrent | $2.7b | — | $2.8b | $2.7b | $4.2b | $4.2b | $4.8b | $4.5b | $4.8b | $5.1b | |
| Deferred Tax Liabilities, Net | $26.7b | — | $17.4b | $17.7b | $18.1b | $19.1b | $19.1b | $19.0b | $18.8b | $19.8b | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($7.0m) | — | ($2.0m) | $0 | — | — | — | — | — | — | |
| Accumulated deficit | $733.0m | $3.8b | $2.8b | $40.0m | ($5.2b) | ($12.7b) | ($14.8b) | ($12.3b) | ($7.8b) | ($5.4b) | |
| Additional Paid in Capital, Common Stock | $39.4b | — | $33.5b | $31.4b | $29.0b | $26.7b | $23.9b | $23.3b | $23.3b | $21.4b | |
| Additional paid-in capital | $39.4b | $35.3b | $33.5b | $31.4b | $29.0b | $26.7b | $23.9b | $23.3b | $23.3b | $21.4b | |
| Common stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Preferred Stock, Value, Issued | $0 | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Preferred stock; $0.001 par value; 250 million shares authorized; no shares issued and outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Retained Earnings (Accumulated Deficit) | $733.0m | — | $2.8b | $40.0m | ($5.2b) | ($12.7b) | ($14.8b) | ($12.3b) | ($7.8b) | ($5.4b) | |
| Stockholders' Equity Attributable to Parent | $40.1b | — | $36.3b | $31.4b | $23.8b | $14.1b | $9.1b | $11.1b | $15.6b | $16.1b | |
| Noncontrolling interests | $10.2b | $8.4b | $8.0b | $7.4b | $6.5b | $4.1b | $3.4b | $3.6b | $4.1b | $4.5b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $10.2b | — | $8.0b | $7.4b | $6.5b | $4.1b | $3.4b | $3.6b | $4.1b | $4.5b | |
| Liabilities and Equity | $149.1b | — | $146.1b | $148.2b | $144.2b | $142.5b | $144.5b | $147.2b | $150.0b | $154.2b | |
| Total liabilities and shareholder's equity | $149.1b | $146.6b | $146.1b | $148.2b | $144.2b | $142.5b | $144.5b | $147.2b | $150.0b | $154.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.