← Clarus Corp

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $148.2m $170.7m $212.1m $229.4m $224.0m $375.8m $448.1m $286.0m $264.3m $250.4m
Cost of Revenue $104.5m $116.9m $138.2m $149.1m $146.2m $238.9m $284.7m $188.5m $171.7m $167.5m
Gross Profit $43.7m $53.8m $74.0m $80.3m $77.8m $136.9m $163.4m $97.5m $92.6m $83.0m
Operating Expenses $49.7m $58.6m $65.8m $68.9m $73.9m $115.7m $230.8m $118.6m $163.0m $142.7m
Operating Income (Loss) ($6.0m) ($4.8m) $8.2m $11.4m $3.9m $21.2m ($67.4m) ($21.1m) ($70.4m) ($59.7m)
Additional Financial Items
Amortization of Intangible Assets $1.1m $2.4m $3.9m $3.6m $4.1m $9.8m $15.3m $12.7m $9.8m $8.7m
Foreign Currency Transaction Gain (Loss), before Tax $263k $202k ($199k) — — — — — — —
Gain (Loss) Related to Litigation Settlement $2.0m — — — — — — — — —
Goodwill, Impairment Loss — — $0 $0 $0 $0 $52.1m $0 $36.3m $3.8m
Income (Loss) from Continuing Operations before Income Taxes, Domestic ($9.3m) ($4.8m) $9.0m $8.6m $362k $16.9m $6.1m ($19.9m) ($34.6m) ($26.7m)
Income (Loss) from Continuing Operations, Per Basic Share ($0) ($0) — — — $2.1m ($92.8m) ($0) ($2) ($1)
Income (Loss) from Continuing Operations, Per Diluted Share ($0) ($0) — — — $2.1m ($92.8m) ($0) ($2) ($1)
Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss ($241k) — — — — — — — — —
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $9.0m $673k — — — $13.9m ($77.1m) ($20.1m) ($70.6m) ($57.1m)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent ($9.0m) ($673k) — $10.0m $3.6m $13.9m $77.1m $20.1m $70.6m $57.1m
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest — — — $10.0m $3.6m $13.9m $77.1m ($15.8m) ($88.4m) ($46.6m)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest — — — $10.0m $3.6m $13.9m $77.1m $5.6m $36.1m $57.1m
Net Income (Loss) Attributable to Parent ($9.0m) ($673k) $7.3m $19.0m $5.5m $26.1m ($69.8m) ($10.1m) ($52.3m) ($46.6m)
Earnings Per Share, Basic ($0.30) ($0.02) $0.24 $0.64 $0.18 $0.79 ($1.88) ($0.27) ($1.37) ($1.21)
Earnings Per Share, Diluted ($0.30) ($0.02) $0.24 $0.61 $0.18 $0.73 ($1.88) ($0.27) ($1.37) ($1.21)
Common Stock, Dividends, Per Share, Declared ($0.30) ($0.02) $0.24 $0.64 $0.05 $0.79 ($1.88) ($0.27) ($1.37) ($1.21)
Weighted Average Number of Shares Outstanding, Basic 30.4m 30.0m 29.9m 29.8m 30.2m 33.1m 37.2m 37.5m 38.3m 38.4m
Weighted Average Number of Shares Outstanding, Diluted 30.4m 30.0m 30.3m 31.0m 31.2m 35.7m 37.2m 37.5m 38.3m 38.4m
Selling, General and Administrative Expense $49.9m $56.3m $65.2m $68.7m $71.4m $105.5m $135.0m $116.4m $111.9m $105.2m
Other Nonoperating Income (Expense) $533k $343k ($359k) ($93k) $912k ($4.4m) ($1.8m) $961k ($1.7m) $2.0m
Business Combination, Acquisition Related Costs — $82k — — — — — — — —
Current Income Tax Expense (Benefit) $1.2m $405k $262k $249k $1.3m $3.1m $2.6m $923k $2.7m $773k
Nonoperating Income (Expense) ($2.3m) ($945k) ($1.7m) ($1.5m) ($349k) ($7.3m) ($9.7m) $1.0m ($206k) $2.6m
Operating Lease, Expense — — — $728k $898k $2.4m $3.1m $3.7m $3.2m $3.6m
Research and Development Expense $6.6m $8.0m $9.5m $10.6m $10.2m $11.9m $14.6m $12.7m $12.2m $11.9m
Income Tax Expense (Benefit) $665k ($5.1m) ($828k) ($9.0m) ($2.0m) ($12.2m) ($7.4m) ($4.3m) $17.9m ($10.5m)
Interest Income (Expense), Nonoperating, Net ($2.9m) ($1.3m) ($1.3m) ($1.4m) ($1.3m) ($2.9m) ($7.9m) $67k $1.5m $619k

Data sourced from SEC EDGAR 10-K filings via EdgarTools. Amounts are shown in USD as reported in each fiscal year filing.