COLUMBUS MCKINNON CORP

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
Total Revenue $637.1m $839.4m $876.3m $809.2m $649.6m $906.6m $936.2m $1.0b $963.0m $1.2b
Cost of Revenue $444.2m $554.8m $571.3m $526.0m $429.4m $590.8m $594.1m $638.7m $637.3m $834.0m
Gross Profit $192.9m $284.6m $305.0m $283.2m $220.2m $315.7m $342.1m $374.8m $325.7m $359.4m
Operating Income (Loss) $26.0m $70.1m $69.4m $89.8m $42.3m $73.8m $97.8m $107.1m $54.6m ($119.3m)
Additional Financial Items
Amortization of Intangible Assets $8.1m $15.6m $14.9m $12.9m $12.6m $25.3m $26.0m $29.4m $29.9m $48.8m
Debt and Equity Securities, Realized Gain (Loss) $212k
Foreign Currency Transaction Gain (Loss), before Tax ($1.2m) ($1.5m) ($843k) $1.5m ($941k) ($1.6m) $2.2m ($1.8m) ($3.2m) ($5.6m)
Gain (Loss) on Investments $462k $157k $727k $891k $1.7m $46k $315k $1.8m $1.3m $2.2m
Gain (Loss) Related to Litigation Settlement $3.0m $3.0m
Goodwill, Impairment Loss $0 $0 $200.0m
Income (Loss) from Continuing Operations before Income Taxes, Domestic $20.5m ($44.3m) ($162.3b)
Marketable Securities, Realized Gain (Loss), Excluding Other-than-temporary Impairment Loss $275k $178k
Preferred Stock Dividends and Other Adjustments ($17.1m)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $74.5m $61.5m ($5.5m) ($206.5m)
Net Income (Loss) Attributable to Parent $9.0m $22.1m $42.6m $59.7m $9.1m $29.7m $48.4m $46.6m ($5.1m) ($229.5m)
Net Income (Loss) Available to Common Stockholders, Basic $9.0m $22.1m $42.6m $59.7m $9.1m $29.7m $48.4m $46.6m ($5.1m) ($212.5m)
Net Income (Loss) Attributable to Noncontrolling Interest $0 $0 $98k
Earnings Per Share, Basic $0.44 $0.97 $1.83 $2.53 $0.38 $1.06 $1.69 $1.62 ($0.18) ($7.40)
Earnings Per Share, Diluted $0.43 $0.95 $1.80 $2.50 $0.38 $1.04 $1.68 $1.61 ($0.18) ($7.40)
Common Stock, Dividends, Per Share, Declared $0.16 $0.17 $0.21 $0.24 $0.24 $0.25 $0.28 $0.28 $0.28 $0.28
Weighted Average Number of Shares Outstanding, Basic 20.6m 22.8m 23.3m 23.6m 23.9m 28.0m 28.6m 28.7m 28.7m 28.7m
Weighted Average Number of Shares Outstanding, Diluted 20.9m 23.3m 23.7m 23.9m 24.2m 28.4m 28.8m 29.0m 28.7m 28.7m
Other Nonoperating Income (Expense) $93k $701k $716k ($839k) ($20.9m) $1.1m $2.1m ($7.6m) ($25.8m) $1.5m
General and Administrative Expense $80.4m $83.3m $83.6m $77.9m $76.0m $102.1m $94.8m $106.8m $107.2m $178.3m
Research and Development Expense $10.4m $13.6m $13.5m $11.3m $12.4m $15.4m $20.9m $26.2m $23.9m $21.4m
Selling Expense $77.3m $102.0m $97.9m $91.1m $76.9m $99.2m $102.5m $105.3m $110.0m $133.6m
Income Tax Expense (Benefit) $4.0m $27.6m $10.3m $17.5m $970k $8.8m $26.0m $14.9m ($367k) $22.9m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.