← COMCAST CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $3.3b | $3.4b | $3.8b | $5.5b | $11.7b | $8.7b | $4.7b | $6.2b | $7.3b | $9.5b | |
| Cash and cash equivalents | $3.3b | $3.4b | $3.8b | $5.5b | $11.7b | $8.7b | $4.7b | $6.2b | $7.3b | $9.5b | |
| Other current assets | $2.1b | $2.5b | $3.2b | $4.7b | $3.5b | $4.1b | $4.4b | $4.0b | $5.8b | $6.2b | |
| Receivables, net | $8.0b | $8.5b | $11.1b | $11.3b | $11.5b | $12.0b | $12.7b | $13.8b | $13.7b | $13.9b | |
| Short-term Investments | $97.0m | $19.0m | $94.0m | $1.7b | $292.0m | $368.0m | $402.0m | $310.0m | $21.0m | $14.0m | |
| Assets, Current | $16.4b | $16.1b | $21.8b | $25.4b | $26.7b | $24.8b | $21.8b | $24.0b | $26.8b | $29.6b | |
| Total current assets | $16.4b | $16.1b | $21.8b | $25.4b | $26.7b | $24.8b | $21.8b | $24.0b | $26.8b | $29.6b | |
| Property, Plant and Equipment, Net | $36.3b | $38.5b | $44.4b | $48.3b | $52.0b | $54.0b | $55.5b | $59.7b | $62.5b | $65.7b | |
| Goodwill | $36.0b | $36.8b | $66.2b | $68.7b | $70.7b | $70.2b | $58.5b | $59.3b | $58.2b | $61.5b | |
| Other intangible assets, net | $17.3b | $18.8b | $38.4b | $36.1b | $35.4b | $33.6b | $29.3b | $27.9b | $25.6b | $22.5b | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | $3.8b | $6.5b | $6.0b | $5.8b | $5.5b | $5.3b | |
| Other Assets, Noncurrent | $2.8b | $3.5b | $5.8b | $8.9b | $8.1b | $12.4b | $12.5b | $12.3b | $12.5b | $13.9b | |
| Other noncurrent assets, net | $2.8b | $3.5b | $5.8b | $8.9b | $8.1b | $12.4b | $12.5b | $12.3b | $12.5b | $13.9b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $8.0b | $8.5b | $11.1b | $11.3b | $11.5b | $12.0b | $12.7b | $13.8b | $13.7b | $13.9b | |
| Accrued Liabilities, Current | $6.3b | $6.3b | $10.7b | $10.5b | $9.6b | $9.9b | $9.4b | $11.6b | $10.7b | $12.4b | |
| Accrued expenses and other current liabilities | $6.3b | $6.3b | $10.7b | $10.5b | $9.6b | $9.9b | $9.4b | $11.6b | $10.7b | $12.4b | |
| Advance on sale of investment | — | — | — | — | — | — | $0 | $9.2b | $9.2b | $0 | |
| Deferred income taxes | $34.9b | $24.3b | $27.6b | $28.2b | $28.1b | $30.0b | $28.7b | $26.0b | $25.2b | $27.8b | |
| Film and television costs | $7.3b | $7.1b | $7.8b | $8.9b | $13.3b | $12.8b | $12.6b | $12.9b | $12.5b | $12.2b | |
| Franchise rights | $59.4b | $59.4b | $59.4b | $59.4b | $59.4b | $59.4b | $59.4b | $59.4b | $59.4b | $59.4b | |
| Investments | $5.2b | $6.9b | $7.9b | $7.0b | $7.8b | $8.1b | $7.2b | $9.4b | $8.6b | $8.0b | |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | $0 | ($43.0m) | $3.0m | $6.0m | — | — | — | — | — | — | |
| Total Comcast Corporation shareholders’ equity | $53.9b | $68.6b | $71.6b | $82.7b | $90.3b | $96.1b | $80.9b | $82.7b | $85.6b | $96.9b | |
| Total equity | $56.2b | $43.2b | $46.8b | $50.4b | $91.7b | $97.5b | $81.6b | $83.2b | $86.0b | $97.2b | |
| Assets | $180.5b | $186.9b | $251.7b | $263.4b | $273.9b | $275.9b | $257.3b | $264.8b | $266.2b | $272.6b | |
| Total assets | $180.5b | $186.9b | $251.7b | $263.4b | $273.9b | $275.9b | $257.3b | $264.8b | $266.2b | $272.6b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $6.9b | $6.9b | $8.5b | $10.8b | $11.4b | $12.5b | $12.5b | $12.4b | $11.3b | $11.1b | |
| Accounts payable and accrued expenses related to trade creditors | $6.9b | $6.9b | $8.5b | $10.8b | $11.4b | $12.5b | $12.5b | $12.4b | $11.3b | $11.1b | |
| Current portion of debt | $5.5b | $5.1b | $4.4b | $4.5b | $3.1b | $2.1b | $1.7b | $2.1b | $4.9b | $6.0b | |
| Deferred Revenue, Current | $1.1b | $1.6b | $2.2b | $2.8b | $3.0b | $3.0b | $2.4b | $3.2b | $3.5b | $4.1b | |
| Deferred Revenue, Noncurrent | $1.1b | $1.6b | $2.2b | $618.0m | $750.0m | $695.0m | $735.0m | $618.0m | $665.0m | $621.0m | |
| Dividends Payable | $653.0m | $732.0m | $860.0m | $956.0m | $1.1b | $1.1b | $1.1b | $1.2b | $1.2b | $1.2b | |
| Noncurrent portion of debt | $55.6b | $59.4b | $107.3b | $97.8b | $100.6b | $92.7b | $93.1b | $95.0b | $94.2b | $93.0b | |
| Operating Lease, Liability, Current | — | — | — | — | $718.0m | $766.0m | $675.0m | $748.0m | $751.0m | $686.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $3.7b | $6.5b | $6.1b | $5.8b | $5.6b | $5.4b | |
| Liabilities, Current | $21.5b | $21.6b | $27.6b | $30.3b | $28.8b | $29.3b | $27.9b | $40.2b | $39.6b | $33.5b | |
| Total current liabilities | $21.5b | $21.6b | $27.6b | $30.3b | $28.8b | $29.3b | $27.9b | $40.2b | $39.6b | $33.5b | |
| Deferred Income Tax Liabilities, Net | — | $24.3b | $27.6b | $28.2b | $28.1b | $30.0b | $28.7b | $26.0b | $25.2b | $27.8b | |
| Other Liabilities, Noncurrent | $10.9b | $10.9b | $15.3b | $16.8b | $18.2b | $20.6b | $20.4b | $20.1b | $20.9b | $21.0b | |
| Other noncurrent liabilities | $10.9b | $10.9b | $15.3b | $16.8b | $18.2b | $20.6b | $20.4b | $20.1b | $20.9b | $21.0b | |
| Deferred Tax Liabilities, Net | $34.8b | $24.2b | $26.4b | $28.1b | $27.8b | $29.8b | $28.5b | $25.9b | $25.1b | $27.7b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $1.4b | $1.4b | $1.3b | $1.4b | $1.3b | $519.0m | $411.0m | $241.0m | $237.0m | $224.0m | |
| Redeemable noncontrolling interests | $1.4b | $1.4b | $1.3b | $1.4b | $1.3b | $519.0m | $411.0m | $241.0m | $237.0m | $224.0m | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $98.0m | $379.0m | ($368.0m) | $1.0b | $1.9b | $1.5b | ($2.6b) | ($1.3b) | ($2.0b) | ($8.0m) | |
| Accumulated other comprehensive income (loss) | $98.0m | $379.0m | ($368.0m) | $1.0b | $1.9b | $1.5b | ($2.6b) | ($1.3b) | ($2.0b) | ($8.0m) | |
| Additional Paid in Capital | $38.3b | $37.5b | $37.5b | $38.4b | $39.5b | $40.2b | $39.4b | $38.5b | $38.1b | $37.7b | |
| Common Stock, Value, Issued | $28.0m | $55.0m | $54.0m | $54.0m | — | — | — | — | — | — | |
| Common stock, shares outstanding (in shares) | — | — | — | — | — | — | 4.2b | 4.0b | 3.8b | 3.6b | |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Preferred stock—authorized, 20,000,000 shares; issued, zero | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $23.1b | $38.2b | $42.0b | $50.7b | $56.4b | $61.9b | $51.6b | $52.9b | $57.0b | $66.7b | |
| Treasury Stock, Common, Value | — | — | — | — | — | — | ($7.5b) | $7.5b | $7.5b | $7.5b | |
| Treasury stock (in shares) | — | — | — | ($7.5b) | ($7.5b) | — | — | — | $919.0m | $919.0m | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | ($219.0m) | ($260.0m) | ($325.0m) | ($265.0m) | $1.9b | $1.5b | ($2.6b) | ($1.3b) | ($2.0b) | ($8.0m) | |
| Stockholders' Equity Attributable to Parent | $53.9b | $68.6b | $71.6b | $82.7b | $90.3b | $96.1b | $80.9b | $82.7b | $85.6b | $96.9b | |
| Noncontrolling interests | $2.1b | $843.0m | $889.0m | $1.1b | $1.4b | $1.4b | $684.0m | $523.0m | $477.0m | $249.0m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $2.2b | $843.0m | $889.0m | $1.1b | $1.4b | $1.4b | $684.0m | $523.0m | $477.0m | $249.0m | |
| Liabilities and Equity | $180.5b | $186.9b | $251.7b | $263.4b | $273.9b | $275.9b | $257.3b | $264.8b | $266.2b | $272.6b | |
| Total liabilities and equity | $180.5b | $186.9b | $251.7b | $263.4b | $273.9b | $275.9b | $257.3b | $264.8b | $266.2b | $272.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.