← COMCAST CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $80.4b | $84.5b | $94.5b | $108.9b | $103.6b | $116.4b | $121.4b | $121.6b | $123.7b | $123.7b | |
| Sales Revenue, Services, Net (Deprecated 2018-01-31) | $80.4b | $84.5b | — | — | — | — | — | — | — | — | |
| Operating expenses: | |||||||||||
| Operating Income (Loss) | $16.9b | $18.0b | $19.0b | $21.1b | $17.5b | $20.8b | $14.0b | $23.3b | $23.3b | $20.7b | |
| Additional Financial Items | |||||||||||
| Amortization | $2.1b | $2.4b | $2.7b | $4.3b | $4.8b | $5.2b | $5.1b | $5.5b | $6.1b | $6.9b | |
| Amortization of Intangible Assets | $2.1b | $2.4b | $2.7b | $4.3b | $4.8b | $5.2b | $5.1b | $5.5b | $6.1b | $6.9b | |
| Depreciation | $7.5b | $7.9b | $8.3b | $8.7b | $8.3b | $8.6b | $8.7b | $8.9b | $8.7b | $9.3b | |
| Depreciation, Depletion and Amortization, Nonproduction | $9.6b | $10.3b | $11.0b | $13.0b | $13.1b | $13.8b | — | — | — | — | |
| Gain (Loss) Related to Litigation Settlement | — | ($250.0m) | ($125.0m) | $0 | ($177.0m) | — | — | — | — | — | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | $8.1b | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | — | — | $16.6b | $16.2b | $21.2b | $19.3b | $22.2b | $19.6b | $26.8b | |
| Investment and other income (loss), net | ($2.5b) | ($2.7b) | ($225.0m) | $438.0m | $1.2b | $2.6b | ($861.0m) | $1.3b | ($490.0m) | $9.5b | |
| Marketing and promotion | $6.1b | $6.3b | $7.0b | $7.6b | $6.7b | $7.7b | $8.5b | $8.0b | $8.1b | $8.9b | |
| Other operating and administrative | $23.4b | $25.0b | $28.1b | $32.8b | $33.1b | $35.6b | $38.3b | $39.2b | $40.5b | $43.0b | |
| Programming and production | $24.5b | $25.4b | $29.7b | $34.4b | $33.1b | $38.5b | $38.2b | $36.8b | $37.0b | $35.0b | |
| Realized Investment Gains (Losses) | $46.0m | $12.0m | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $14.4b | $15.3b | $15.2b | $17.0b | $14.1b | $19.1b | $9.3b | $20.5b | $18.7b | $25.8b | |
| Income before income taxes | $14.4b | $15.3b | $15.2b | $17.0b | $14.1b | $19.1b | $9.3b | $20.5b | $18.7b | $25.8b | |
| Net Income (Loss) Attributable to Parent | $8.7b | $22.7b | $11.7b | $13.1b | $10.5b | $14.2b | $5.4b | $15.4b | $16.2b | $20.0b | |
| Less: Net income (loss) attributable to noncontrolling interests | ($311.0m) | ($134.0m) | $68.0m | $110.0m | $167.0m | ($325.0m) | ($445.0m) | ($282.0m) | ($315.0m) | ($338.0m) | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($311.0m) | ($134.0m) | $68.0m | $110.0m | $167.0m | ($325.0m) | ($445.0m) | ($282.0m) | ($315.0m) | ($338.0m) | |
| Common Stock, Dividends, Per Share, Declared | $0.55 | $0.63 | $0.76 | $0.84 | $0.92 | $1.00 | $1.08 | $1.16 | $1.24 | $1.32 | |
| Earnings Per Share, Basic | $1.80 | $4.82 | $2.56 | $2.87 | $2.30 | $3.09 | $1.22 | $3.73 | $4.17 | $5.41 | |
| Earnings Per Share, Diluted | $1.78 | $4.75 | $2.53 | $2.83 | $2.28 | $3.04 | $1.21 | $3.71 | $4.14 | $5.39 | |
| Weighted Average Number of Shares Outstanding, Basic | 4.8b | 4.7b | 4.6b | 4.5b | 4.6b | 4.6b | 4.4b | 4.1b | 3.9b | 3.7b | |
| Weighted Average Number of Shares Outstanding, Diluted | 4.9b | 4.8b | 4.6b | 4.6b | 4.6b | 4.7b | 4.4b | 4.1b | 3.9b | 3.7b | |
| Current Income Tax Expense (Benefit) | $3.9b | $3.1b | $3.1b | $3.1b | $3.9b | $3.4b | $5.2b | $8.1b | $3.7b | $3.4b | |
| Income tax expense | ($5.3b) | $7.6b | ($3.4b) | ($3.7b) | ($3.4b) | ($5.3b) | ($4.4b) | ($5.4b) | ($2.8b) | ($6.1b) | |
| Interest Expense | $2.9b | $3.1b | $3.5b | $4.6b | $4.6b | $4.3b | $3.9b | $4.1b | ($4.1b) | ($4.4b) | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $4.1b | $4.4b | |
| Marketing and Advertising Expense | $6.1b | $6.3b | $7.0b | $7.6b | $6.7b | $7.7b | $8.5b | $8.0b | $8.1b | $8.9b | |
| Other Nonoperating Income (Expense) | $327.0m | $61.0m | — | — | — | — | — | $592.0m | $502.0m | $10.1b | |
| Income Tax Expense (Benefit) | $5.3b | ($7.6b) | $3.4b | $3.7b | $3.4b | $5.3b | $4.4b | $5.4b | $2.8b | $6.1b | |
| Total costs and expenses | $63.5b | $66.5b | $75.5b | $87.8b | $86.1b | $95.6b | $107.4b | $98.3b | $100.4b | $103.0b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.