|
Cash and cash equivalents
|
|
$7.8m
|
$219.4m
|
$297.6m
|
$91.6m
|
$71.7m
|
$88.9m
|
$44.3m
|
|
Accounts receivable, net
|
|
$15.5m
|
$22.9m
|
$39.8m
|
$51.9m
|
$37.7m
|
$48.1m
|
$50.0m
|
|
Prepaid expenses and other assets, net
|
|
$5.3m
|
$8.0m
|
$9.7m
|
$11.2m
|
$24.7m
|
$14.6m
|
$15.3m
|
|
Prepaid expenses and other assets, net of current portion
|
|
—
|
—
|
—
|
—
|
$1.2m
|
$3.1m
|
$6.7m
|
|
Total current assets
|
|
$31.7m
|
$254.1m
|
$454.5m
|
$374.2m
|
$342.0m
|
$251.2m
|
$214.4m
|
|
Property and equipment, net
|
|
$8.2m
|
$7.1m
|
$7.4m
|
$9.1m
|
$10.2m
|
$9.1m
|
$14.0m
|
|
Intangible assets, net
|
|
—
|
—
|
$35.0m
|
$27.6m
|
$27.1m
|
$17.3m
|
$11.3m
|
|
Goodwill
|
|
—
|
—
|
$42.4m
|
$49.7m
|
$52.1m
|
$51.9m
|
$51.9m
|
|
Operating lease, right-of-use-assets, net
|
|
$14.1m
|
$11.8m
|
$9.5m
|
$5.9m
|
$4.4m
|
$2.0m
|
$7.1m
|
|
Restricted cash
|
|
$1.4m
|
$1.2m
|
$1.1m
|
$1.5m
|
$1.1m
|
$1.5m
|
$1.9m
|
|
Marketable securities
|
|
—
|
—
|
$102.3m
|
$211.9m
|
$198.4m
|
$89.3m
|
$96.8m
|
|
Deferred commissions
|
|
$1.7m
|
$2.6m
|
$4.0m
|
$6.2m
|
$8.3m
|
$8.8m
|
$6.0m
|
|
Deferred commissions, net of current portion
|
|
$2.1m
|
$3.6m
|
$5.7m
|
$7.0m
|
$7.1m
|
$5.6m
|
$3.5m
|
|
Deferred revenue
|
|
$9.4m
|
$11.4m
|
$12.8m
|
$17.8m
|
$32.2m
|
$46.6m
|
$59.6m
|
|
Convertible Notes
|
|
—
|
—
|
—
|
—
|
—
|
$0
|
$4.0m
|
|
Operating lease liabilities
|
|
$2.7m
|
$3.2m
|
$2.7m
|
$2.6m
|
$2.5m
|
$2.4m
|
$1.6m
|
|
Other liabilities
|
|
$9.7m
|
$22.2m
|
$36.3m
|
$48.4m
|
$24.8m
|
$28.8m
|
$28.3m
|
|
Convertible notes, net of current portion
|
|
—
|
—
|
—
|
—
|
$339.6m
|
$216.5m
|
$153.0m
|
|
Operating lease liabilities, net of current portion
|
|
$15.7m
|
$12.7m
|
$10.2m
|
$10.0m
|
$7.6m
|
$1.7m
|
$6.9m
|
|
Other liabilities, net of current portion
|
|
—
|
$0
|
$7.2m
|
$334k
|
$551k
|
$768k
|
$1.3m
|
|
Total stockholders’ equity
|
|
($257.3m)
|
$216.8m
|
$138.3m
|
$45.7m
|
$25.5m
|
$33.4m
|
$39.4m
|
|
Total assets
|
|
$56.1m
|
$276.6m
|
$555.5m
|
$474.1m
|
$444.1m
|
$340.3m
|
$308.8m
|
|
Total liabilities and stockholders' equity
|
|
$56.1m
|
$276.6m
|
$555.5m
|
$474.1m
|
$444.1m
|
$340.3m
|
$308.8m
|
|
Accounts payable
|
|
$3.9m
|
$5.8m
|
$8.2m
|
$7.0m
|
$8.0m
|
$7.0m
|
$9.9m
|
|
Accrued liabilities
|
|
$5.8m
|
$3.3m
|
$2.9m
|
$2.9m
|
$2.7m
|
$3.2m
|
$4.8m
|
|
Total current liabilities
|
|
$33.9m
|
$45.9m
|
$62.8m
|
$78.8m
|
$70.8m
|
$88.0m
|
$108.2m
|
|
Total liabilities
|
|
$89.6m
|
$59.9m
|
$417.2m
|
$428.4m
|
$418.5m
|
$306.9m
|
$269.4m
|
|
Common stock, $0.0001 par value; 500,000 shares authorized at December 31, 2025 and 2024, respectively; 81,649 and 78,573 shares issued and outstanding at December 31, 2025 and 2024, respectively.
|
|
2k
|
7k
|
7k
|
7k
|
7k
|
7k
|
7k
|
|
Additional paid-in capital
|
|
$17.2m
|
$530.1m
|
$528.5m
|
$576.9m
|
$620.0m
|
$654.9m
|
$680.2m
|
|
Accumulated other comprehensive income
|
|
—
|
—
|
($191k)
|
($1.2m)
|
$163k
|
$145k
|
$224k
|
|
Accumulated deficit
|
|
($274.5m)
|
($313.4m)
|
($390.1m)
|
($530.0m)
|
($594.7m)
|
($621.7m)
|
($641.0m)
|