CMS ENERGY CORP

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Total Revenue $6.4b
$6.6b +2.88%
$6.5b -1.23%
$6.4b -1.52%
$6.2b -2.58%
$7.1b +13.42%
$8.3b +17.60%
$7.3b -12.73%
$7.3b +0.81%
$8.3b +13.46%
$8.8b +6.12%
Operating expenses:
Operating Income (Loss) $1.3b
$1.3b +3.16%
$1.2b -13.15%
$1.2b +6.63%
$1.4b +9.93%
$1.1b -15.86%
$1.2b +6.81%
$1.2b +0.90%
$1.5b +20.40%
$1.7b +16.14%
$1.7b -3.30%
Interest Expense $435.0m $438.0m $458.0m $519.0m $561.0m $500.0m $519.0m $643.0m $825.0m
Interest Expense, Debt $411.0m $406.0m $412.0m $439.0m $483.0m $481.0m $509.0m $616.0m $700.0m $798.0m $825.0m
Interest Income, Other $5.0m $47.0m
Interest Expense (non-operating) $708.0m $789.0m $825.0m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $826.0m $886.0m $774.0m $829.0m $885.0m $823.0m $902.0m $954.0m $1.1b $1.2b $1.1b
Current Income Tax Expense (Benefit) $9.0m $6.0m ($67.0m) ($3.0m) ($37.0m) $0 $6.0m $6.0m $34.0m $43.0m $239.0m
Income Tax Expense (Benefit) $273.0m $424.0m $115.0m $147.0m $133.0m $95.0m $93.0m $147.0m $176.0m $246.0m $239.0m
Net Income (Loss) Attributable to Parent $551.0m
$460.0m -16.52%
$657.0m +42.83%
$680.0m +3.50%
$755.0m +11.03%
$1.4b +79.21%
$837.0m -38.14%
$887.0m +5.97%
$1.0b +13.08%
$1.1b +6.78%
$1.0b -5.14%
Net Income (Loss) Attributable to Noncontrolling Interest $2.0m $2.0m $2.0m $2.0m ($3.0m) ($23.0m) ($24.0m) ($79.0m) ($56.0m) ($69.0m) $1.0b
Preferred Stock Dividends and Other Adjustments $5.0m $10.0m $10.0m $10.0m $10.0m $10.0m
Earnings Per Share, Basic $1.99 $1.64 $2.33 $2.40 $2.65 $4.66 $2.85 $3.01 $3.34 $3.53 $3.33
Earnings Per Share, Diluted $1.98 $1.64 $2.32 $2.39 $2.64 $4.66 $2.85 $3.01 $3.33 $3.53 $3.33
Income (Loss) from Continuing Operations, Per Basic Share $3 $3 $3 $3 $4
Income (Loss) from Continuing Operations, Per Diluted Share $3 $3 $3 $3 $4
Common Stock, Dividends, Per Share, Declared $1.24 $1.33 $1.43 $1.53 $1.63 $1.74 $1.84 $1.95 $2.06 $2.17
Preferred Stock, Dividends Per Share, Declared $0.57 $1.05 $1.05 $1.05 $1.05 $10,000,000.00
Weighted Average Number of Shares Outstanding, Basic 289.0m 289.5m 291.2m 297.6m 300.4m 305.4m
Weighted Average Number of Shares Outstanding, Diluted 278.9m 280.8m 282.9m 284.3m 286.3m 289.5m 290.0m 291.7m 298.3m 301.0m 305.9m
Additional Financial Items
Taxes, Miscellaneous $281.0m $284.0m $303.0m $333.0m $359.0m $389.0m $412.0m $447.0m $482.0m $513.0m
Fuel Costs $499.0m $505.0m $528.0m $493.0m $375.0m $593.0m $905.0m $561.0m $624.0m $657.0m
Lease Income $174.0m $148.0m $194.0m $240.0m $116.0m $105.0m $149.0m
Other Cost and Expense, Operating $1.2b $1.2b $1.4b $1.4b $1.4b $1.6b $1.7b $1.7b $1.6b $1.7b
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity $12.0m $5.0m $6.0m $10.0m $6.0m $8.0m
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $746.0m $823.0m $876.0m $993.0m $1.1b
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $728.0m $809.0m $807.0m $947.0m $1.0b
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $602.0m $4.0m $1.0m $0 $0

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.