← CMS ENERGY CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.4b |
$6.6b
+2.88%
|
$6.5b
-1.23%
|
$6.4b
-1.52%
|
$6.2b
-2.58%
|
$7.1b
+13.42%
|
$8.3b
+17.60%
|
$7.3b
-12.73%
|
$7.3b
+0.81%
|
$8.3b
+13.46%
|
$8.8b
+6.12%
|
|
| Operating expenses: | ||||||||||||
| Operating Income (Loss) | $1.3b |
$1.3b
+3.16%
|
$1.2b
-13.15%
|
$1.2b
+6.63%
|
$1.4b
+9.93%
|
$1.1b
-15.86%
|
$1.2b
+6.81%
|
$1.2b
+0.90%
|
$1.5b
+20.40%
|
$1.7b
+16.14%
|
$1.7b
-3.30%
|
|
| Interest Expense | $435.0m | $438.0m | $458.0m | $519.0m | $561.0m | $500.0m | $519.0m | $643.0m | — | — | $825.0m | |
| Interest Expense, Debt | $411.0m | $406.0m | $412.0m | $439.0m | $483.0m | $481.0m | $509.0m | $616.0m | $700.0m | $798.0m | $825.0m | |
| Interest Income, Other | — | — | — | — | — | — | $5.0m | — | — | — | $47.0m | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $708.0m | $789.0m | $825.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $826.0m | $886.0m | $774.0m | $829.0m | $885.0m | $823.0m | $902.0m | $954.0m | $1.1b | $1.2b | $1.1b | |
| Current Income Tax Expense (Benefit) | $9.0m | $6.0m | ($67.0m) | ($3.0m) | ($37.0m) | $0 | $6.0m | $6.0m | $34.0m | $43.0m | $239.0m | |
| Income Tax Expense (Benefit) | $273.0m | $424.0m | $115.0m | $147.0m | $133.0m | $95.0m | $93.0m | $147.0m | $176.0m | $246.0m | $239.0m | |
| Net Income (Loss) Attributable to Parent | $551.0m |
$460.0m
-16.52%
|
$657.0m
+42.83%
|
$680.0m
+3.50%
|
$755.0m
+11.03%
|
$1.4b
+79.21%
|
$837.0m
-38.14%
|
$887.0m
+5.97%
|
$1.0b
+13.08%
|
$1.1b
+6.78%
|
$1.0b
-5.14%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $2.0m | $2.0m | $2.0m | $2.0m | ($3.0m) | ($23.0m) | ($24.0m) | ($79.0m) | ($56.0m) | ($69.0m) | $1.0b | |
| Preferred Stock Dividends and Other Adjustments | — | — | — | — | — | $5.0m | $10.0m | $10.0m | $10.0m | $10.0m | $10.0m | |
| Earnings Per Share, Basic | $1.99 | $1.64 | $2.33 | $2.40 | $2.65 | $4.66 | $2.85 | $3.01 | $3.34 | $3.53 | $3.33 | |
| Earnings Per Share, Diluted | $1.98 | $1.64 | $2.32 | $2.39 | $2.64 | $4.66 | $2.85 | $3.01 | $3.33 | $3.53 | $3.33 | |
| Income (Loss) from Continuing Operations, Per Basic Share | — | — | — | — | — | $3 | $3 | $3 | $3 | $4 | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | — | — | — | — | — | $3 | $3 | $3 | $3 | $4 | — | |
| Common Stock, Dividends, Per Share, Declared | $1.24 | $1.33 | $1.43 | $1.53 | $1.63 | $1.74 | $1.84 | $1.95 | $2.06 | $2.17 | — | |
| Preferred Stock, Dividends Per Share, Declared | — | — | — | — | — | $0.57 | $1.05 | $1.05 | $1.05 | $1.05 | $10,000,000.00 | |
| Weighted Average Number of Shares Outstanding, Basic | — | — | — | — | — | 289.0m | 289.5m | 291.2m | 297.6m | 300.4m | 305.4m | |
| Weighted Average Number of Shares Outstanding, Diluted | 278.9m | 280.8m | 282.9m | 284.3m | 286.3m | 289.5m | 290.0m | 291.7m | 298.3m | 301.0m | 305.9m | |
| Additional Financial Items | ||||||||||||
| Taxes, Miscellaneous | $281.0m | $284.0m | $303.0m | $333.0m | $359.0m | $389.0m | $412.0m | $447.0m | $482.0m | $513.0m | — | |
| Fuel Costs | $499.0m | $505.0m | $528.0m | $493.0m | $375.0m | $593.0m | $905.0m | $561.0m | $624.0m | $657.0m | — | |
| Lease Income | — | — | — | $174.0m | $148.0m | $194.0m | $240.0m | $116.0m | $105.0m | $149.0m | — | |
| Other Cost and Expense, Operating | $1.2b | $1.2b | $1.4b | $1.4b | $1.4b | $1.6b | $1.7b | $1.7b | $1.6b | $1.7b | — | |
| Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity | $12.0m | $5.0m | $6.0m | $10.0m | $6.0m | $8.0m | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | $746.0m | $823.0m | $876.0m | $993.0m | $1.1b | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | $728.0m | $809.0m | $807.0m | $947.0m | $1.0b | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | $602.0m | $4.0m | $1.0m | $0 | $0 | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.