← CANADIAN NATIONAL RAILWAY CO
| Annual Trend | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current assets: | ||||||
| Cash and Cash Equivalents, at Carrying Value | — | — | $475.0m | $389.0m | $350.0m | |
| Prepaid Expense and Other Assets, Current | — | — | $166.0m | $334.0m | $257.0m | |
| Accounts Receivable | — | $1.4b | $1.3b | $1.2b | $1.1b | |
| Allowance For Doubtful Accounts Receivable | — | ($15.0m) | ($25.0m) | ($21.0m) | ($19.0m) | |
| Cash And Cash Equivalents | — | $328.0m | $475.0m | $389.0m | $350.0m | |
| Cash Cash Equivalents And Short Term Investments | — | $328.0m | $475.0m | $389.0m | $350.0m | |
| Gross Accounts Receivable | — | $1.4b | $1.3b | $1.2b | $1.1b | |
| Inventory | — | $692.0m | $699.0m | $720.0m | $734.0m | |
| Other Current Assets | — | $55.0m | $33.0m | $40.0m | $49.0m | |
| Prepaid Assets | — | $186.0m | $133.0m | $113.0m | $208.0m | |
| Taxes Receivable | — | $46.0m | $0 | $143.0m | $0 | |
| Assets, Current | — | — | $3.1b | $2.6b | $2.5b | |
| Property, Plant and Equipment, Net | — | — | — | — | — | |
| Goodwill | — | $70.0m | $70.0m | $71.0m | $100.0m | |
| Goodwill And Other Intangible Assets | — | $207.0m | $201.0m | $199.0m | $220.0m | |
| Other Intangible Assets | — | $137.0m | $131.0m | $128.0m | $120.0m | |
| Operating Lease, Right-of-Use Asset | — | — | $424.0m | $485.0m | $440.0m | |
| Other Assets, Noncurrent | — | — | $12.0m | $12.0m | $49.0m | |
| Additional Financial Items | ||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | $1.3b | $1.2b | $1.1b | |
| Accumulated Depreciation | — | ($16.5b) | ($17.4b) | ($19.0b) | ($18.5b) | |
| Assets Held For Sale Current | $260.0m | $0 | — | — | — | |
| Buildings And Improvements | — | $2.2b | $2.3b | $2.5b | $2.6b | |
| Capital Lease Obligations | — | $466.0m | $415.0m | $477.0m | $424.0m | |
| Current Accrued Expenses | — | $1.0b | $956.0m | $1.0b | $957.0m | |
| Current Capital Lease Obligation | — | $125.0m | $117.0m | $134.0m | $108.0m | |
| Current Debt | — | $1.1b | $2.3b | $1.2b | $906.0m | |
| Current Debt And Capital Lease Obligation | — | $1.2b | $2.5b | $1.3b | $1.0b | |
| Current Deferred Liabilities | — | $12.0m | $13.0m | $5.0m | $7.0m | |
| Current Provisions | — | $86.0m | $90.0m | $87.0m | $109.0m | |
| Employee Benefits | — | $493.0m | $500.0m | $487.0m | $457.0m | |
| Gross PPE | — | $60.5b | $62.4b | $67.4b | $68.1b | |
| Hedging Assets Current | — | $33.0m | $0 | $38.0m | $0 | |
| Interest Payable | — | $201.0m | $215.0m | $253.0m | $249.0m | |
| Invested Capital | — | $36.8b | $38.6b | $41.9b | $42.8b | |
| Investments And Advances | — | $94.0m | $402.0m | $428.0m | $111.0m | |
| Long Term Capital Lease Obligation | — | $341.0m | $298.0m | $343.0m | $316.0m | |
| Long Term Provisions | — | $269.0m | $279.0m | $253.0m | $265.0m | |
| Machinery Furniture Equipment | — | $2.7b | $2.9b | $3.1b | $3.3b | |
| Net Debt | — | $15.1b | $18.0b | $20.5b | $20.9b | |
| Net PPE | — | $44.0b | $45.0b | $48.4b | $49.6b | |
| Net Tangible Assets | — | $21.2b | $19.9b | $20.9b | $21.3b | |
| Non Current Accounts Receivable | — | $25.0m | $16.0m | $16.0m | $6.0m | |
| Non Current Deferred Assets | — | $66.0m | $765.0m | $807.0m | $748.0m | |
| Non Current Deferred Liabilities | — | $10.0b | $10.3b | $11.2b | $12.0b | |
| Non Current Deferred Taxes Assets | — | $0 | $682.0m | $689.0m | $611.0m | |
| Ordinary Shares Number | — | $671.0m | $642.7m | $627.9m | $613.3m | |
| Other Current Borrowings | — | $1.1b | $2.3b | $1.2b | $906.0m | |
| Other Current Liabilities | — | $4.0m | $64.0m | — | $10.0m | |
| Other Equity Adjustments | — | ($2.0b) | ($2.3b) | ($1.0b) | ($1.1b) | |
| Other Non Current Assets | — | $13.0m | $12.0m | $12.0m | $49.0m | |
| Other Payable | — | $178.0m | $165.0m | $182.0m | $269.0m | |
| Other Properties | — | $55.7b | $57.3b | $61.8b | $62.3b | |
| Restricted Cash | — | $506.0m | $449.0m | $12.0m | $13.0m | |
| Share Issued | — | $672.4m | $643.8m | $628.8m | $614.4m | |
| Tangible Book Value | — | $21.2b | $19.9b | $20.9b | $21.3b | |
| Treasury Shares Number | — | $1.4m | $1.1m | $900k | $1.1m | |
| Working Capital | — | ($625.0m) | ($1.9b) | ($1.4b) | ($1.2b) | |
| Total Capitalization | — | $35.8b | $36.2b | $40.8b | $41.9b | |
| Total Debt | — | $15.9b | $18.9b | $21.4b | $21.6b | |
| Total Non Current Assets | — | $47.4b | $49.6b | $54.4b | $56.1b | |
| Total Tax Payable | — | $388.0m | $310.0m | $327.0m | $430.0m | |
| Assets | — | — | $52.7b | $57.1b | $58.6b | |
| Total Assets | — | $50.7b | $52.7b | $57.1b | $58.6b | |
| LIABILITIES AND EQUITY | ||||||
| Current liabilities: | ||||||
| Operating Lease, Liability, Current | — | — | $117.0m | $134.0m | $108.0m | |
| Operating Lease, Liability, Noncurrent | — | — | $298.0m | $343.0m | $316.0m | |
| Accounts Payable | — | $954.0m | $968.0m | $1.0b | $890.0m | |
| Current Deferred Revenue | — | $12.0m | $13.0m | $5.0m | $7.0m | |
| Payables And Accrued Expenses | — | $2.5b | $2.4b | $2.6b | $2.5b | |
| Liabilities, Current | — | — | $5.0b | $4.0b | $3.7b | |
| Deferred Income Tax Liabilities, Net | — | — | $10.1b | $10.9b | $11.2b | |
| Other Liabilities, Noncurrent | — | — | $522.0m | $612.0m | $999.0m | |
| Long Term Debt | — | $14.4b | $18.4b | $20.9b | $21.2b | |
| Defined Pension Benefit | — | $3.0b | $3.1b | $4.5b | $5.4b | |
| Long Term Debt And Capital Lease Obligation | — | $14.7b | $16.4b | $20.1b | $20.6b | |
| Non Current Deferred Taxes Liabilities | — | $9.8b | $10.1b | $10.9b | $11.2b | |
| Non Current Pension And Other Postretirement Benefit Plans | — | $486.0m | $495.0m | $483.0m | $453.0m | |
| Pensionand Other Post Retirement Benefit Plans Current | — | $14.0m | $12.0m | $10.0m | $10.0m | |
| Deferred Tax Liabilities, Net | — | — | $9.4b | $10.2b | $10.6b | |
| Liabilities | — | — | $32.5b | $36.0b | $37.0b | |
| Total Liabilities Net Minority Interest | — | $29.3b | $32.5b | $36.0b | $37.0b | |
| Stockholders’ equity: | ||||||
| Common Stock, Value, Issued | — | — | $3.5b | $3.5b | $3.5b | |
| Additional Paid in Capital | — | $381.0m | $373.0m | $372.0m | $415.0m | |
| Retained Earnings (Accumulated Deficit) | — | $19.5b | $18.7b | $18.4b | $18.9b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | — | — | ($2.3b) | ($1.0b) | ($1.1b) | |
| Capital Stock | — | $3.6b | $3.5b | $3.5b | $3.5b | |
| Gains Losses Not Affecting Retained Earnings | — | ($2.0b) | ($2.3b) | ($1.0b) | ($1.1b) | |
| Treasury Stock | — | $170.0m | $144.0m | $129.0m | $152.0m | |
| Stockholders' Equity Attributable to Parent | — | — | $20.1b | $21.1b | $21.6b | |
| Total Equity Gross Minority Interest | — | $21.4b | $20.1b | $21.1b | $21.6b | |
| Total Non Current Liabilities Net Minority Interest | — | $25.4b | $27.5b | $32.0b | $33.3b | |
| Liabilities and Equity | — | — | $52.7b | $57.1b | $58.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.