← CANADIAN NATURAL RESOURCES Ltd
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Cash and cash equivalents | $17.0m | $137.0m | $101.0m | $139.0m | $184.0m | $744.0m | $920.0m | $877.0m | $131.0m | $673.0m | |
| Accounts receivable | $1.4b | $2.4b | $1.1b | $2.5b | $2.2b | $3.1b | $3.6b | $3.2b | $4.1b | $4.0b | |
| Inventory | $689.0m | $894.0m | $955.0m | $1.2b | $1.1b | $1.5b | $1.8b | $2.0b | $2.8b | $2.6b | |
| Prepaids and other | $149.0m | $175.0m | $176.0m | $174.0m | $231.0m | $195.0m | $215.0m | $471.0m | $279.0m | $301.0m | |
| Trade receivables | — | — | — | — | $31.7m | $9.5m | $10.5m | — | — | — | |
| Trade and bills receivable | — | — | — | — | $29.8m | $41.5m | — | — | — | — | |
| Total Current Assets | — | $10.5m | $636k | $39k | $1.9m | $86.2m | $82.7m | $18k | $32k | $43k | |
| Property, plant and equipment | $50.9b | $65.2b | $64.6b | $68.0b | $65.8b | $66.4b | $64.9b | $64.6b | $73.4b | $77.6b | |
| Intangible assets | — | — | — | — | $643k | $20.2m | $19.4m | — | — | — | |
| Current portion of other long-term assets | $283.0m | $79.0m | $116.0m | $54.0m | $82.0m | $35.0m | $61.0m | $71.0m | $76.0m | $70.0m | |
| Other long-term assets | $1.0b | $1.2b | $1.3b | $1.2b | $1.1b | $565.0m | $553.0m | $541.0m | $620.0m | $869.0m | |
| Right-of-use Assets | — | — | — | $616k | $1.1m | — | — | — | — | — | |
| Additional Financial Items | |||||||||||
| Current Tax Assets Current | $851.0m | $322.0m | $0 | $13.0m | $309.0m | $0 | — | — | — | — | |
| Current Tax Liabilities Current | — | — | $151.0m | $0 | — | $1.6b | $1.3b | $0 | $92.0m | $597.0m | |
| Deferred Tax Assets | $1.6b | $1.9b | $2.1b | $2.7b | $2.9b | $3.4b | $3.4b | $3.6b | $3.8b | $4.6b | |
| Issued Capital | $4.7b | $9.1b | $9.3b | $9.5b | $9.6b | $10.2b | $10.3b | $10.7b | $11.1b | $11.4b | |
| Exploration and evaluation assets | $2.4b | $2.6b | $2.6b | $2.6b | $2.4b | $2.2b | $2.2b | $2.2b | $2.5b | $2.7b | |
| Lease assets | — | — | — | $1.8b | $1.6b | $1.5b | $1.4b | $1.5b | $1.4b | $3.0b | |
| Current income taxes payable | — | $0 | $151.0m | $0 | $0 | $1.6b | $1.3b | $0 | $92.0m | $597.0m | |
| Deferred income taxes | $9.1b | $11.0b | $11.5b | $10.5b | $10.1b | $10.2b | $10.1b | $10.2b | $10.5b | $11.3b | |
| Share capital | $4.7b | $9.1b | $9.3b | $9.5b | $9.6b | $10.2b | $10.3b | $10.7b | $11.1b | $11.4b | |
| Liabilities and shareholders' equity | $58.6b | $73.9b | $71.6b | $78.1b | $75.3b | $76.7b | $76.1b | $76.0b | $85.4b | $91.8b | |
| Prepayments | — | $39k | $39k | $29k | $384k | $2.2m | $1.7m | $1.1m | $1.2m | $1.2m | |
| Other payables and accruals | — | $2.9m | $1.6m | $2.2m | $9.8m | $12.1m | $16.7m | $82.6m | $3.5m | $1.2m | |
| Derivative financial liabilities | — | — | — | — | — | $1.7m | $824k | — | $2.1m | $19k | |
| Due to related companies | — | $13.7m | $4.0m | $5.1m | $79.5m | $5.7m | $3.4m | $9.1m | $11.4m | $12.7m | |
| Other payables | — | — | — | — | — | — | — | — | $76.9m | $73.6m | |
| Due to the Shareholder | — | $11.6m | $7.0m | $7.1m | $7.1m | $14.1m | $7.2m | $85.7m | $78.6m | $73.1m | |
| EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY | $172.7m | $74.7m | $67.8m | $76.0m | $88.1m | $86.3m | |||||
| Contract Assets | — | — | — | — | $111.7m | $91.0m | $89.7m | — | — | — | |
| Taxes Payable | — | $16.8m | $16.8m | $16.8m | $18.6m | $9.3m | $10.7m | — | — | — | |
| Interest-bearing loans and borrowings | — | — | — | — | $3.0m | $3.0m | $3.0m | — | — | — | |
| Lease liabilities | — | — | — | — | $2.2m | $1.2m | $1.6m | — | — | — | |
| Deferred Tax Assets, Non-Current | — | — | — | — | $2.9m | $66k | — | — | — | — | |
| TOTAL NON-CURRENT ASSETS | $337k | $275k | $830k | $151.7m | $123.9m | $123.0m | $247.9m | $256.5m | $245.4m | ||
| TOTAL NON-CURRENT LIABILITIES | $89.6m | $77.8m | $77.9m | $155.5m | $146.7m | ||||||
| TOTAL EQUITY | ($15.5m) | ($21.8m) | ($27.6m) | $291.8m | $182.0m | $177.4m | $76.0m | $88.1m | $86.3m | ||
| Total Assets | $58.6b | $73.9b | $71.6b | $78.1b | $75.3b | $76.7b | $76.1b | $76.0b | $85.4b | $91.8b | |
| LIABILITIES AND EQUITY | |||||||||||
| Accounts payable | $595.0m | $775.0m | $779.0m | $816.0m | $667.0m | $803.0m | $1.3b | $1.4b | $1.1b | $1.1b | |
| Accrued liabilities | $2.2b | $2.6b | $2.4b | $2.6b | $2.3b | $3.1b | $4.2b | $3.5b | $4.5b | $4.3b | |
| Current portion of long-term debt | $1.8b | $1.9b | $1.1b | $2.4b | $1.3b | $1.0b | $404.0m | $980.0m | $2.4b | $441.0m | |
| Operating Lease Liability, Current | — | — | — | $803k | $1.4m | $981k | $1.3m | $360k | — | — | |
| Deferred Revenue, Current | — | — | — | — | $690k | $690k | $690k | — | — | — | |
| TOTAL CURRENT LIABILITIES | $35.9m | $148.7m | $73.7m | $64.7m | $177.8m | $17.3m | $14.2m | ||||
| Deferred Tax Liabilities | $10.7b | $12.9b | $13.6b | $13.2b | $13.1b | $13.6b | $13.5b | $13.8b | $14.3b | $15.9b | |
| Deferred Tax Liability Asset | $9.1b | $11.0b | $11.5b | $10.5b | $10.1b | $10.2b | $10.1b | $10.2b | $10.5b | $11.3b | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | $0 | $1.3b | ($116.0m) | $0 | ($211.0m) | ($322.0m) | $0 | $0 | — | $188.0m | |
| Current portion of other long-term liabilities | $463.0m | $1.0b | $335.0m | $819.0m | $722.0m | $948.0m | $1.4b | $1.5b | $1.5b | $1.7b | |
| Long-term debt | $15.0b | $20.6b | $19.5b | $18.6b | $20.1b | $13.7b | $11.0b | $9.8b | $16.4b | $16.2b | |
| Other long-term liabilities | $3.2b | $4.4b | $3.9b | $7.4b | $7.6b | $8.4b | $8.2b | $8.7b | $9.3b | $11.9b | |
| Deferred Tax Liabilities, Non-Current | — | — | — | — | $10.4m | $2.5m | $5.3m | — | — | — | |
| Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset | ($25.0m) | ($29.0m) | $41.0m | ($26.0m) | ($3.0m) | ($2.0m) | $33.0m | $16.0m | ($66.0m) | $52.0m | |
| Total Liabilities | $32.4b | $42.2b | $39.6b | $43.1b | $42.9b | $39.7b | $38.0b | $36.1b | $45.9b | $47.5b | |
| Retained earnings | $21.5b | $22.6b | $22.5b | $25.4b | $22.8b | $26.8b | $27.7b | $28.9b | $28.1b | $32.7b | |
| Accumulated other comprehensive income | $70.0m | ($68.0m) | $122.0m | $34.0m | $8.0m | ($1.0m) | $209.0m | $172.0m | $301.0m | $219.0m | |
| Noncontrolling Interest | — | — | — | — | $119.1m | $107.4m | $109.7m | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.