← COHERENT CORP.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $218.4m | $271.9m | $247.0m | $204.9m | $493.0m | — | — | — | $926.0m | $909.2m | |
| Prepaid Expense and Other Assets, Current | $18.0m | $26.6m | $43.7m | $30.3m | $65.7m | $67.6m | $100.3m | $216.5m | $398.2m | $551.6m | |
| Inventory, Net | $175.1m | $203.7m | $248.3m | $296.3m | $619.8m | $695.8m | $902.6m | $1.3b | $1.3b | $1.4b | |
| Assets, Current | $583.0m | $702.3m | $761.8m | $812.9m | $1.8b | — | $4.3b | $3.3b | $3.7b | $3.9b | |
| Property, Plant and Equipment, Net | $242.9m | $367.7m | $524.9m | $582.8m | $1.2b | $1.2b | $1.4b | $1.8b | $1.8b | $1.9b | |
| Goodwill | $233.8m | $250.3m | $270.7m | $319.8m | $1.2b | $1.3b | $1.3b | $4.5b | $4.5b | $4.5b | |
| Intangible Assets, Net (Excluding Goodwill) | — | — | — | — | — | — | — | — | — | — | |
| Other Assets, Noncurrent | $9.2m | $8.2m | $7.9m | $14.2m | $210.7m | — | $223.6m | $312.0m | $313.1m | $662.2m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $164.8m | $193.4m | $215.0m | $269.6m | $598.1m | $659.0m | $700.3m | $901.5m | $848.5m | $964.1m | |
| Assets | $1.2b | $1.5b | $1.8b | $2.0b | $5.2b | — | $7.8b | $13.7b | $14.5b | $14.9b | |
| Total Assets | $1.2b | $1.5b | $1.8b | $2.0b | $5.2b | $6.5b | $7.8b | $13.7b | $14.5b | $14.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | $24.6m | $25.4m | $27.6m | $38.3m | $40.6m | $41.6m | |
| Accounts Payable, Current | $53.8m | $65.5m | $89.8m | $104.5m | $268.8m | $294.5m | $434.9m | $405.3m | $631.5m | $847.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $94.7m | — | $110.2m | $140.7m | $162.4m | $165.2m | |
| Long-term Debt, Excluding Current Maturities | $215.9m | $322.0m | $419.0m | $443.2m | $2.2b | $1.3b | $1.9b | $4.2b | $4.0b | $3.5b | |
| Long-term Debt, Current Maturities | $20.0m | $20.0m | $20.0m | $23.8m | $69.2m | $62.0m | $403.2m | $74.8m | $73.8m | $188.3m | |
| Liabilities, Current | $171.2m | $185.0m | $236.5m | $270.6m | $672.9m | — | $1.3b | $1.1b | $1.3b | $1.8b | |
| Deferred Income Tax Liabilities, Net | — | — | — | $23.9m | $45.6m | — | $77.3m | $780.3m | $784.4m | $711.7m | |
| Other Liabilities, Noncurrent | $32.0m | $31.0m | $54.6m | $82.9m | $158.7m | — | $109.9m | $247.4m | $225.4m | $259.3m | |
| Deferred Tax Liabilities, Net | $3.3m | $12.3m | $25.2m | $15.4m | $22.6m | — | $45.5m | $742.6m | $743.4m | $658.3m | |
| Liabilities | $430.3m | $576.7m | $737.4m | $820.6m | $3.2b | — | $3.5b | $6.5b | $6.5b | $6.4b | |
| Total Liabilities Net Minority Interest | $430.3m | $576.7m | $737.4m | $820.6m | $3.2b | $2.4b | $3.5b | $6.5b | $6.5b | $6.4b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | — | — | — | $0 | $0 | $726.2m | $766.8m | $2.2b | $0 | $2.5b | |
| Common Stock, Value, Issued | $243.8m | $269.6m | $351.8m | $382.4m | $1.5b | $2.0b | $2.1b | $3.8b | $4.9b | $5.1b | |
| Retained Earnings (Accumulated Deficit) | $652.8m | $748.1m | $836.1m | $943.6m | $876.6m | $1.1b | $1.3b | $944.4m | $664.9m | $584.4m | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($14.0m) | ($13.8m) | ($3.8m) | ($24.2m) | ($87.4m) | $14.3m | ($2.2m) | $109.7m | $2.6m | $372.0m | |
| Common Stock Equity | — | — | — | — | — | — | $3.2b | $4.5b | $5.2b | $5.6b | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | ($7.8m) | ($5.4m) | ($3.8m) | ($24.2m) | ($87.4m) | $14.3m | ($2.2m) | $109.7m | $2.6m | $372.0m | |
| Stockholders' Equity Attributable to Parent | $782.3m | $900.6m | $1.0b | $1.1b | $2.1b | — | $3.6b | $5.0b | $5.2b | $5.6b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | $371.4m | $353.5m | |
| Liabilities and Equity | $1.2b | $1.5b | $1.8b | $2.0b | $5.2b | — | $7.8b | $13.7b | $14.5b | $14.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.