← COOPER COMPANIES, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $100.8m | $88.8m | $77.7m | $89.0m | $115.9m | $95.9m | $138.2m | $120.8m | $107.6m | $110.6m | |
| Prepaid Expense and Other Assets, Current | $77.5m | $93.7m | $169.7m | $132.2m | $152.5m | $179.3m | $208.9m | $238.8m | $324.2m | $320.8m | |
| Inventory, Net | $417.7m | $454.1m | $468.8m | $506.9m | $570.4m | $585.6m | $628.7m | $735.6m | $802.7m | $846.0m | |
| Assets, Current | $934.5m | $953.2m | $1.1b | $1.2b | $1.3b | $1.5b | $1.5b | $1.7b | $2.0b | $2.1b | |
| Property, Plant and Equipment, Net | $877.7m | $910.1m | $976.0m | $1.1b | $1.3b | $1.3b | $1.4b | $1.6b | $1.9b | $2.1b | |
| Goodwill | $2.2b | $2.4b | $2.4b | $2.4b | $2.4b | $2.6b | $3.6b | $3.6b | $3.8b | $3.9b | |
| Intangible Assets, Net (Excluding Goodwill) | $441.1m | $504.7m | $1.5b | $1.4b | $1.3b | $1.3b | $1.9b | $1.7b | $1.8b | $1.6b | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | $260.2m | $257.0m | $230.1m | $241.5m | $260.7m | $270.9m | |
| Other Assets, Noncurrent | $51.8m | $75.6m | $74.1m | $66.8m | $104.8m | $144.2m | $587.9m | $637.1m | $660.6m | $689.2m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $291.4m | $316.6m | $374.7m | $435.3m | $435.4m | $515.3m | $557.8m | $609.7m | $717.0m | $829.0m | |
| Assets | $4.5b | $4.9b | $6.1b | $6.3b | $6.7b | $9.6b | $11.5b | $11.7b | $12.3b | $12.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | $33.3m | $35.7m | $35.5m | $38.2m | $38.6m | $37.8m | |
| Accounts Payable, Current | $107.4m | $142.1m | $146.4m | $150.1m | $176.0m | $161.4m | $248.8m | $261.9m | $260.5m | $300.4m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $236.8m | $231.7m | $205.5m | $215.6m | $230.8m | $240.5m | |
| Long-term Debt, Current Maturities | $210.7m | $0 | — | — | — | — | — | — | — | — | |
| Long-term Debt, Excluding Current Maturities | $1.1b | $1.1b | $2.0b | $1.3b | $1.4b | $1.4b | $2.3b | $2.5b | $2.5b | $2.5b | |
| Liabilities, Current | $536.5m | $396.1m | $536.5m | $1.1b | $1.0b | $732.1m | $1.3b | $969.0m | $1.0b | $1.1b | |
| Deferred Income Tax Liabilities, Net | $37.5m | $38.8m | $31.0m | $28.0m | $25.8m | $24.1m | $149.9m | $101.5m | $96.0m | $93.3m | |
| Other Liabilities, Noncurrent | — | — | — | — | — | — | — | $239.2m | $311.6m | $282.8m | |
| Liabilities | $1.8b | $1.7b | $2.8b | $2.6b | $2.9b | $2.7b | $4.3b | $4.1b | $4.2b | $4.2b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $5.2m | $5.2m | $5.3m | $5.3m | $5.3m | $5.4m | $5.4m | $5.4m | $21.7m | $21.8m | |
| Additional Paid in Capital | $1.5b | $1.5b | $1.6b | $1.6b | $1.6b | $1.7b | $1.8b | $1.8b | $1.9b | $2.0b | |
| Retained Earnings (Accumulated Deficit) | $2.1b | $2.4b | $2.6b | $3.0b | $3.3b | $6.2b | $6.6b | $6.9b | $7.3b | $7.6b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($489.6m) | ($375.3m) | ($430.7m) | ($447.1m) | ($472.0m) | ($341.3m) | ($466.8m) | ($453.8m) | ($421.7m) | ($406.5m) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | ($28.2m) | ($375.3m) | ($430.7m) | ($447.1m) | ($472.0m) | ($341.3m) | ($466.8m) | ($453.8m) | ($421.7m) | ($406.5m) | |
| Stockholders' Equity Attributable to Parent | $2.7b | $3.2b | $3.3b | $3.6b | $3.8b | $6.9b | $7.2b | $7.6b | $8.1b | $8.2b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $168k | $100k | $200k | $200k | $200k | $200k | $200k | $200k | $200k | $200k | |
| Liabilities and Equity | $4.5b | $4.9b | $6.1b | $6.3b | $6.7b | $9.6b | $11.5b | $11.7b | $12.3b | $12.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.