← Cencora, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts receivable, less allowances for returns and credit losses: 2025 — $1,796,172; 2024 — $1,308,018 | $9.2b | $10.3b | $11.3b | $12.4b | $13.8b | $18.2b | $18.5b | $20.9b | $23.9b | $25.2b | |
| Cash and Cash Equivalents, at Carrying Value | $2.7b | $2.4b | $2.5b | $3.4b | $4.6b | $2.5b | $3.4b | $2.6b | $3.1b | $4.4b | |
| Cash and cash equivalents | $2.7b | $2.4b | $2.5b | $3.4b | $4.6b | $2.5b | $3.4b | $2.6b | $3.1b | $4.4b | |
| Prepaid Expense and Other Assets, Current | $210.2m | $103.4m | $169.1m | $163.2m | $189.3m | $853.6m | $487.9m | $448.9m | $450.4m | $539.3m | |
| Prepaid expenses and other | $210.2m | $103.4m | $169.1m | $163.2m | $189.3m | $853.6m | $487.9m | $448.9m | $450.4m | $539.3m | |
| Inventory, Net | $10.7b | $11.5b | $11.9b | $11.1b | $12.6b | $15.4b | $15.6b | $17.5b | $19.0b | $20.5b | |
| Assets, Current | $22.9b | $24.3b | $25.9b | $28.1b | $33.1b | $38.8b | $39.6b | $42.8b | $47.7b | $52.2b | |
| Total current assets | $22.9b | $24.3b | $25.9b | $28.1b | $33.1b | $38.8b | $39.6b | $42.8b | $47.7b | $52.2b | |
| Property, Plant and Equipment, Net | $1.5b | $1.8b | $1.9b | $1.8b | $1.5b | $2.2b | $2.1b | $2.1b | $2.2b | $2.5b | |
| Goodwill | $6.0b | $6.0b | $6.7b | $6.7b | $6.7b | $9.0b | $8.5b | $9.6b | $9.3b | $13.7b | |
| Intangible Assets, Net (Excluding Goodwill) | $3.0b | $2.8b | $2.9b | $2.3b | $1.9b | $5.3b | $4.3b | $4.4b | $4.0b | $3.8b | |
| Other intangible assets | $3.0b | $2.8b | $2.9b | $2.3b | $1.9b | $5.3b | $4.3b | $4.4b | $4.0b | $3.8b | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | $443.5m | $1.1b | $945.0m | $1.0b | $1.1b | $1.5b | |
| Other Assets, Noncurrent | $314.3m | $337.7m | $270.9m | $269.1m | $779.9m | $1.8b | $1.8b | $3.4b | $3.6b | $4.2b | |
| Other assets | $314.3m | $337.7m | $270.9m | $269.1m | $779.9m | $1.8b | $1.8b | $3.4b | $3.6b | $4.2b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $9.2b | $10.3b | $11.3b | $12.4b | $13.8b | $18.2b | $18.5b | $20.9b | $23.9b | $25.2b | |
| Accrued Liabilities, Current | $743.8m | $1.4b | $881.2m | $1.1b | $1.6b | $2.9b | $2.2b | $2.4b | $2.8b | $3.0b | |
| Deferred income taxes | $2.2b | $2.5b | $1.8b | $1.9b | $686.5m | $1.7b | $1.6b | $1.7b | $1.6b | $1.6b | |
| Other liabilities | $160.5m | $159.7m | $110.4m | $98.8m | $472.9m | $1.1b | $976.6m | $1.9b | $2.0b | $3.6b | |
| Right to recover assets | — | — | $0 | $1.1b | $1.3b | $1.3b | $1.5b | $1.3b | $1.2b | $1.6b | |
| Total Cencora, Inc. stockholders’ equity | $2.1b | $2.1b | $2.9b | $2.9b | ($1.0b) | $223.4m | ($211.6m) | $522.0m | $645.9m | $1.5b | |
| Total stockholders’ equity | — | $2.1b | $3.0b | $3.0b | ($839.6m) | $584.4m | $71.3m | $666.3m | $786.7m | $1.7b | |
| Assets | $33.7b | $35.3b | $37.7b | $39.2b | $44.3b | $57.3b | $56.6b | $62.6b | $67.1b | $76.6b | |
| TOTAL ASSETS | $33.7b | $35.3b | $37.7b | $39.2b | $44.3b | $57.3b | $56.6b | $62.6b | $67.1b | $76.6b | |
| LIABILITIES AND EQUITY | |||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $33.7b | $35.3b | $37.7b | $39.2b | $44.3b | $57.3b | $56.6b | $62.6b | $67.1b | $76.6b | |
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $23.9b | $25.4b | $26.8b | $28.4b | $31.7b | $38.0b | $40.2b | $45.8b | $50.9b | $54.7b | |
| Accrued expenses and other | $743.8m | $1.4b | $881.2m | $1.1b | $1.6b | $2.9b | $2.2b | $2.4b | $2.8b | $3.0b | |
| Accrued income taxes | — | $84.3m | $299.6m | $284.1m | $284.8m | $281.1m | $320.3m | $310.7m | $291.8m | $337.6m | |
| Accrued litigation liability | — | — | — | $0 | $6.2b | $6.0b | $5.5b | $5.1b | $4.3b | $3.9b | |
| Long-term Debt, Current Maturities | — | — | $14.0m | — | — | — | — | — | — | — | |
| Long-term Debt, Excluding Current Maturities | $3.6b | $3.4b | $4.2b | $4.0b | $3.6b | $6.4b | $4.6b | $4.1b | $3.8b | $7.5b | |
| Operating Lease, Liability, Current | — | — | — | — | $92.6m | $175.4m | $158.2m | $182.5m | $204.8m | $253.8m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $385.5m | $946.2m | $864.3m | $924.2m | $1.0b | $1.4b | |
| Short-term debt | $611.1m | $12.1m | $151.7m | $139.0m | $501.3m | $300.2m | $1.1b | $641.3m | $576.3m | $117.8m | |
| Liabilities, Current | $25.3b | $26.8b | $27.9b | $29.6b | $33.9b | $41.4b | $43.5b | $48.8b | $54.3b | $57.8b | |
| Total current liabilities | $25.3b | $26.8b | $27.9b | $29.6b | $33.9b | $41.4b | $43.5b | $48.8b | $54.3b | $57.8b | |
| Deferred Income Tax Liabilities, Net | — | $2.5b | $1.8b | $1.9b | $686.5m | $1.7b | $1.6b | $1.7b | $1.6b | $1.6b | |
| Other Liabilities, Noncurrent | $160.5m | $159.7m | $110.4m | $98.8m | $472.9m | $1.1b | $976.6m | $1.9b | $2.0b | $3.6b | |
| Deferred Tax Liabilities, Net | $2.2b | $2.5b | $1.8b | $1.9b | $324.8m | $1.4b | $1.4b | $1.5b | $1.4b | $1.4b | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($114.3m) | ($95.8m) | ($79.3m) | ($112.0m) | ($108.8m) | ($445.4m) | ($1.8b) | ($1.4b) | ($989.1m) | ($901.4m) | |
| Accumulated other comprehensive loss | ($114.3m) | ($95.8m) | ($79.3m) | ($112.0m) | ($108.8m) | ($445.4m) | ($1.8b) | ($1.4b) | ($989.1m) | ($901.4m) | |
| Additional Paid in Capital, Common Stock | $4.3b | $4.5b | $4.7b | $4.9b | $5.1b | $5.5b | $5.7b | $5.8b | $6.0b | $6.2b | |
| Additional paid-in capital | $4.3b | $4.5b | $4.7b | $4.9b | $5.1b | $5.5b | $5.7b | $5.8b | $6.0b | $6.2b | |
| Common Stock, Value, Issued | $2.8m | $2.8m | $2.8m | $2.9m | $2.9m | $2.9m | $2.9m | $2.9m | $3.0m | $3.0m | |
| Common stock, $0.01 par value — authorized, issued, and outstanding: 2025 — 600,000,000 shares, 297,401,863 shares and 193,937,673 shares; 2024 — 600,000,000 shares, 296,169,781 shares and 194,943,968 shares | 2.8m | 2.8m | 2.8m | 2.9m | 2.9m | 2.9m | 2.9m | 2.9m | 3.0m | 3.0m | |
| Retained Earnings (Accumulated Deficit) | $2.3b | $2.4b | $3.7b | $4.2b | $518.3m | $1.7b | $3.0b | $4.3b | $5.4b | $6.5b | |
| Treasury stock, at cost: 2025 — 103,464,190 shares; 2024 — 101,225,813 shares | — | — | — | — | — | — | ($7.0b) | ($8.2b) | ($9.8b) | ($10.3b) | |
| Stockholders' Equity Attributable to Parent | $2.1b | $2.1b | $2.9b | $2.9b | ($1.0b) | $223.4m | ($211.6m) | $522.0m | $645.9m | $1.5b | |
| Noncontrolling interests | — | $0 | $117.1m | $114.3m | $179.3m | $361.1m | $282.8m | $144.3m | $140.8m | $239.1m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | — | $117.1m | $114.3m | $179.3m | $361.1m | $282.8m | $144.3m | $140.8m | $239.1m | |
| Liabilities and Equity | $33.7b | $35.3b | $37.7b | $39.2b | $44.3b | $57.3b | $56.6b | $62.6b | $67.1b | $76.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.