← CANADIAN PACIFIC KANSAS CITY LTD/CN
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $164.0m | $338.0m | $61.0m | $133.0m | $147.0m | $69.0m | $451.0m | $464.0m | $739.0m | $184.0m | |
| Short-term Investments | $0 | $0 | $0 | — | — | — | — | — | — | — | |
| Accounts Receivable, after Allowance for Credit Loss | — | — | — | — | $825.0m | $819.0m | $1.0b | $1.9b | $2.0b | $2.0b | |
| Assets, Current | $1.0b | $1.3b | $1.1b | $1.2b | $1.3b | $1.4b | $1.9b | $3.0b | $3.4b | $2.9b | |
| Property, Plant and Equipment, Net | $16.7b | $17.0b | $18.4b | $19.2b | $20.4b | — | — | $51.7b | — | — | |
| Goodwill | $191.0m | $178.0m | $194.0m | $194.0m | $329.0m | $328.0m | $344.0m | $17.7b | $19.4b | $18.4b | |
| Intangible Assets, Net (Excluding Goodwill) | — | — | — | — | — | — | — | $3.0b | $3.1b | $2.9b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $358.0m | $316.0m | $287.0m | $267.0m | $347.0m | $364.0m | $422.0m | |
| Other Assets, Noncurrent | $57.0m | $69.0m | $71.0m | $451.0m | $438.0m | $419.0m | $420.0m | $582.0m | $668.0m | $734.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $591.0m | $687.0m | $815.0m | $805.0m | $825.0m | $819.0m | $1.0b | $1.9b | $2.0b | $2.0b | |
| Accrued Liabilities, Current | $282.0m | $256.0m | $360.0m | $348.0m | $294.0m | $286.0m | $284.0m | $667.0m | $732.0m | $597.0m | |
| Assets | $19.2b | $20.1b | $21.3b | $22.4b | $23.6b | $68.2b | $73.5b | $79.9b | $87.7b | $85.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $69.0m | — | $59.0m | $68.0m | $102.0m | $112.0m | $111.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $285.0m | — | $224.0m | $202.0m | $242.0m | $254.0m | $299.0m | |
| Deferred Revenue, Current | — | — | — | $142.0m | $27.0m | $20.0m | — | — | — | — | |
| Deferred Revenue, Noncurrent | $29.0m | $26.0m | $24.0m | $20.0m | $34.0m | $47.0m | $39.0m | $16.0m | $20.0m | $22.0m | |
| Dividends Payable, Current | $73.0m | $82.0m | $91.0m | $114.0m | $127.0m | $177.0m | $177.0m | $177.0m | $177.0m | $204.0m | |
| Liabilities, Current | $1.3b | $2.0b | $2.0b | $2.3b | $2.7b | $3.2b | $3.2b | $5.7b | $5.7b | $6.0b | |
| Deferred Income Tax Liabilities, Net | — | — | — | $3.5b | $3.7b | $11.4b | $12.2b | $11.1b | $12.0b | $11.8b | |
| Other Liabilities, Noncurrent | $284.0m | $231.0m | $237.0m | $562.0m | $585.0m | $542.0m | $520.0m | $797.0m | $867.0m | $815.0m | |
| Deferred Tax Liabilities, Net | — | — | — | $3.5b | $3.7b | $11.4b | $12.2b | $11.1b | $12.0b | $11.8b | |
| Liabilities | $14.6b | $13.7b | $14.6b | $15.3b | $16.3b | $34.3b | $34.6b | $37.5b | $38.9b | $39.1b | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $2.0b | $2.0b | $2.0b | $2.0b | $2.0b | $25.5b | $25.5b | $25.6b | $25.7b | $24.8b | |
| Retained Earnings (Accumulated Deficit) | $4.4b | $6.1b | $6.6b | $7.5b | $8.1b | $10.4b | $13.2b | $16.4b | $19.4b | $19.8b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.8b) | ($1.7b) | ($2.0b) | ($2.5b) | ($2.8b) | ($2.1b) | $91.0m | ($618.0m) | $2.7b | $1.2b | |
| Additional Paid in Capital, Common Stock | $52.0m | $43.0m | $42.0m | $48.0m | $55.0m | $66.0m | $78.0m | $88.0m | $94.0m | $105.0m | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $1.8b | $1.8b | $2.1b | ($2.6b) | $2.9b | $1.9b | — | ($1.5b) | ($738.0m) | ($602.0m) | |
| Stockholders' Equity Attributable to Parent | $4.6b | $6.4b | $6.6b | $7.1b | $7.3b | $33.8b | $38.9b | $41.5b | $47.9b | $45.9b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | $919.0m | $998.0m | $948.0m | |
| Liabilities and Equity | $19.2b | $20.1b | $21.3b | $22.4b | $23.6b | $68.2b | $73.5b | $79.9b | $87.7b | $85.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.