← CAMPBELL'S Co
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $563.0m | $887.0m | $261.0m | $211.0m | $1.6b | $1.0b | $757.0m | $858.0m | $567.0m | $602.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $563.0m | $887.0m | $261.0m | $211.0m | $1.6b | $1.0b | $757.0m | $858.0m | $567.0m | $602.0m | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $563.0m | — | — | $474.0m | $592.0m | $1.0b | $757.0m | $858.0m | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $0 | — | — | ($263.0m) | $1.0b | ($6.0m) | $0 | $0 | — | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Depreciation, Depletion and Amortization | $308.0m | $318.0m | $394.0m | $446.0m | $328.0m | $317.0m | $337.0m | $387.0m | $411.0m | $434.0m | |
| Amortization of Debt Issuance Costs | $0 | $0 | ($50.0m) | ($1.0m) | $9.0m | $6.0m | $5.0m | $4.0m | ($23.0m) | ($12.0m) | |
| Amortization of Debt Issuance Costs and Discounts | $0 | $0 | ($50.0m) | ($1.0m) | ($12.0m) | $0 | $0 | $0 | $8.0m | $10.0m | |
| Amortization of Intangible Assets | $20.0m | $19.0m | $34.0m | $48.0m | $43.0m | $42.0m | $41.0m | $48.0m | $73.0m | $68.0m | |
| Depreciation | $288.0m | $299.0m | $360.0m | $389.0m | $285.0m | $275.0m | $296.0m | $339.0m | $338.0m | $366.0m | |
| Deferred Income Tax Expense (Benefit) | ($30.0m) | $93.0m | ($133.0m) | $23.0m | ($7.0m) | $137.0m | $21.0m | ($5.0m) | ($47.0m) | ($54.0m) | |
| Share-based Payment Arrangement, Noncash Expense | $64.0m | $60.0m | $61.0m | $58.0m | $61.0m | $64.0m | $59.0m | $63.0m | $99.0m | $57.0m | |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | $22.0m | $23.0m | $8.0m | $12.0m | $15.0m | $18.0m | $19.0m | $46.0m | $30.0m | |
| Share-based Payment Arrangement, Expense | $64.0m | $60.0m | $61.0m | $50.0m | $59.0m | $64.0m | $59.0m | $63.0m | $99.0m | $57.0m | |
| Goodwill and Intangible Asset Impairment | $141.0m | $212.0m | $737.0m | $16.0m | $0 | $0 | — | — | — | — | |
| Goodwill, Impairment Loss | $106.0m | $191.0m | $540.0m | — | — | — | — | — | — | — | |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | — | — | — | — | — | — | — | — | $129.0m | $176.0m | |
| Gain (Loss) on Disposition of Business | $0 | — | — | — | $975.0m | ($11.0m) | $0 | ($13.0m) | $0 | ($25.0m) | |
| Gain (Loss) on Extinguishment of Debt | — | — | — | — | ($75.0m) | $0 | ($4.0m) | $0 | $0 | — | |
| Income Tax Expense (Benefit) | $286.0m | $406.0m | $11.0m | $151.0m | $174.0m | $328.0m | $218.0m | $270.0m | $190.0m | $194.0m | |
| Operating Lease, Expense | — | — | — | — | $75.0m | — | — | — | — | — | |
| Other Nonoperating Income (Expense) | $3.0m | ($7.0m) | ($619.0m) | ($140.0m) | ($221.0m) | $254.0m | ($21.0m) | ($32.0m) | ($261.0m) | ($273.0m) | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Inventories | ($59.0m) | ($46.0m) | $84.0m | ($36.0m) | $20.0m | $77.0m | $314.0m | $64.0m | ($11.0m) | $80.0m | |
| Proceeds from Stock Options Exercised | $2.0m | $2.0m | $0 | $0 | $23.0m | $2.0m | $3.0m | $22.0m | $2.0m | $0 | |
| Foreign Currency Transaction Gain (Loss), before Tax | $2.0m | — | — | — | — | — | — | — | — | — | |
| Gain (Loss) on Investments | — | — | ($10.0m) | ($1.0m) | ($49.0m) | $0 | $0 | — | — | — | |
| General and Administrative Expense | $641.0m | $488.0m | $654.0m | $610.0m | $622.0m | $598.0m | $617.0m | $654.0m | $737.0m | $674.0m | |
| Goodwill | $2.3b | $2.1b | $4.6b | $4.0b | $4.0b | $4.0b | $4.0b | $4.0b | $5.1b | $5.0b | |
| Investment Income, Interest | $4.0m | $5.0m | $4.0m | $2.0m | $4.0m | $1.0m | $1.0m | $4.0m | $6.0m | $17.0m | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | — | — | — | — | — | — | $4.0m | — | — | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | $7.0m | ($7.0m) | ($2.0m) | $0 | $0 | ($7.0m) | — | — | — | — | |
| Other Operating Income (Expense), Net | ($131.0m) | ($238.0m) | — | — | — | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $1.5b | $1.3b | $1.3b | $1.4b | $1.4b | $1.0b | $1.2b | $1.1b | $1.2b | $1.1b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $341.0m | $338.0m | $407.0m | $384.0m | $299.0m | $275.0m | $242.0m | $370.0m | $517.0m | $426.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | $0 | $0 | $6.8b | $18.0m | $0 | $0 | — | — | $2.6b | $0 | |
| Payments for (Proceeds from) Other Investing Activities | $18.0m | $30.0m | $20.0m | ($14.0m) | ($4.0m) | ($8.0m) | ($11.0m) | ($1.0m) | ($1.0m) | ($4.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($354.0m) | ($368.0m) | ($7.2b) | $153.0m | $2.3b | ($158.0m) | ($230.0m) | ($340.0m) | ($3.1b) | ($187.0m) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | $215.0m | $211.0m | $6.2b | $0 | $1.0b | $0 | $0 | $500.0m | $2.5b | $1.1b | |
| Repayments of Long-term Debt | — | $90.0m | $63.0m | $702.0m | $499.0m | $921.0m | $0 | $566.0m | $100.0m | $1.6b | |
| Payments for Repurchase of Common Stock | $143.0m | $437.0m | $86.0m | $0 | $0 | $36.0m | $167.0m | $142.0m | $67.0m | $62.0m | |
| Payments of Ordinary Dividends, Common Stock | $390.0m | $420.0m | $426.0m | $423.0m | $426.0m | $439.0m | $451.0m | $447.0m | $445.0m | $459.0m | |
| Proceeds from Noncontrolling Interests | $0 | $0 | — | — | — | — | — | — | — | — | |
| Payments of Dividends | $390.0m | $420.0m | $426.0m | $423.0m | $426.0m | $439.0m | $451.0m | $447.0m | $445.0m | $459.0m | |
| Dividends Payable, Current | $100.0m | $111.0m | $107.0m | $107.0m | $107.0m | $115.0m | $114.0m | $113.0m | $115.0m | $120.0m | |
| Proceeds from (Payments for) Other Financing Activities | $0 | $0 | — | $0 | — | — | — | $1.0m | $0 | $0 | |
| Net Cash Provided by (Used in) Financing Activities | ($1.1b) | ($911.0m) | $5.8b | ($1.6b) | ($3.0b) | ($1.7b) | ($910.0m) | ($723.0m) | $1.9b | ($919.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $5.0m | $11.0m | ($8.0m) | ($7.0m) | $680.0m | ($790.0m) | $40.0m | $80.0m | ($81.0m) | $24.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | — | — | — | — | — | — | $132.0m | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | — | — | — | — | — | — | $194.0m | $330.0m | |
| Income Taxes Paid, Net | $325.0m | $320.0m | $128.0m | $117.0m | $222.0m | $212.0m | $196.0m | $268.0m | $252.0m | $268.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.