← Cheniere Energy Partners, L.P.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | ($171.2m) | $490.0m | $1.3b | $1.2b | $1.2b | $1.6b | $2.5b | $4.3b | $2.5b | $3.0b | |
| Depreciation, Depletion and Amortization | $155.6m | $339.0m | $424.0m | $527.0m | $551.0m | $557.0m | $634.0m | $672.0m | $680.0m | $688.0m | |
| Amortization of Debt Issuance Costs and Discounts | $29.8m | $36.0m | $30.0m | $34.0m | $32.0m | $29.0m | $30.0m | $28.0m | $26.0m | $23.0m | |
| Depreciation | $147.9m | $331.0m | $413.0m | $523.0m | $547.0m | $552.0m | $630.0m | $667.0m | $675.0m | $683.0m | |
| Gain (Loss) on Sale of Assets and Asset Impairment Charges | — | — | ($8.0m) | ($7.0m) | ($5.0m) | ($10.0m) | — | — | — | — | |
| Gain (Loss) on Extinguishment of Debt | ($71.8m) | ($67.0m) | — | — | — | — | — | — | — | — | |
| Income (Loss) from Equity Method Investments | — | — | $0 | $0 | — | — | — | — | — | — | |
| Income Tax Expense (Benefit) | — | — | — | — | — | — | — | — | — | $0 | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $800.0m | $753.0m | |
| Other Nonoperating Income (Expense) | $1.5m | $11.0m | $26.0m | $31.0m | $8.0m | $3.0m | $21.0m | $1.0m | $0 | $24.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Inventories | $58.0m | ($13.0m) | $5.0m | $16.0m | ($8.0m) | $68.0m | ($12.0m) | ($18.0m) | $10.0m | $30.0m | |
| Gain (Loss) on Sale of Derivatives | $8.3m | $16.0m | ($32.0m) | ($5.0m) | $4.0m | $17.0m | $102.0m | $2.0m | ($26.0m) | $17.0m | |
| General and Administrative Expense | $13.2m | $12.0m | $11.0m | $11.0m | $14.0m | $9.0m | $5.0m | $99.0m | $100.0m | $105.0m | |
| Inventory Write-down | $0 | $0 | — | — | — | — | — | — | — | — | |
| Investment Income, Interest | — | — | — | — | — | — | — | — | $31.0m | $14.0m | |
| Nonoperating Income (Expense) | ($421.6m) | ($666.0m) | ($705.0m) | ($865.0m) | ($942.0m) | ($927.0m) | ($882.0m) | ($782.0m) | ($770.0m) | ($719.0m) | |
| Operating Costs and Expenses | $126.9m | $292.0m | $409.0m | $632.0m | $629.0m | $635.0m | $757.0m | $1.1b | $1.1b | $1.1b | |
| Operating Expenses | $849.8m | $3.1b | $4.4b | $4.8b | — | — | — | — | — | — | |
| Proceeds from Contributions from Parent | — | — | $0 | $0 | — | — | — | — | — | — | |
| Unrealized Gain (Loss) on Derivatives | — | — | — | — | — | — | — | — | $388.0m | $732.0m | |
| Derivative, Gain (Loss) on Derivative, Net | — | — | — | — | — | — | — | — | $0 | — | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | $5.5m | $4.0m | $14.0m | $0 | $0 | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | ($249k) | $977.0m | $1.9b | $1.5b | $1.8b | $2.3b | $4.1b | $3.1b | $3.0b | $2.8b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $2.3b | $1.3b | $804.0m | $1.3b | $972.0m | $648.0m | $451.0m | $220.0m | $154.0m | $199.0m | |
| Payments for (Proceeds from) Other Investing Activities | $38.3m | $0 | $0 | $1.0m | $0 | $0 | — | $7.0m | $8.0m | $5.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($2.4b) | ($1.3b) | ($804.0m) | ($1.3b) | ($972.0m) | ($648.0m) | ($451.0m) | ($227.0m) | ($162.0m) | ($204.0m) | |
| Cash flows from financing activities: | |||||||||||
| Repayments of Long-term Debt | — | — | — | — | $2.0b | — | — | — | — | — | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | $1.0m | $4.0m | $8.0m | ($1.0m) | ($37.0m) | ($21.0m) | ($23.0m) | |
| Net Cash Provided by (Used in) Financing Activities | $2.5b | $1.3b | ($1.1b) | $206.0m | ($1.4b) | ($2.0b) | ($3.7b) | ($3.2b) | ($3.1b) | ($2.7b) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $1.6b | $1.5b | $2.0b | $1.3b | $974.0m | $996.0m | $631.0m | $379.0m | $201.0m | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $242.0m | $510.0m | $719.0m | $829.0m | $904.0m | $812.0m | $777.0m | $748.0m | $841.0m | $710.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.