← Corebridge Financial, Inc.
| Annual Trend | FY 2010 | FY 2011 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
| Net Income From Continuing Operations | — | — | — | — | $8.5b | $1.0b | $2.2b | ($390.0m) | |
| Net Income (Loss) Attributable to Parent | — | — | $866.0m | $7.4b | $8.1b | $1.1b | $2.2b | ($366.0m) | |
| Net Income (Loss) Available to Common Stockholders, Basic | — | — | $866.0m | $8.3b | $8.1b | $1.1b | $2.2b | ($366.0m) | |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | — | $929.0m | $320.0m | ($68.0m) | ($27.0m) | ($24.0m) | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | — | — | — | $8.3b | $8.5b | $1.0b | $2.2b | ($390.0m) | |
| Amortization of Intangible Assets | — | — | — | $7.0m | $4.0m | — | — | — | |
| Deferred Policy Acquisition Costs and Present Value of Future Insurance Profits, Amortization | — | — | — | $1.1b | $1.4b | $1.0b | $1.1b | $1.1b | |
| Deferred Policy Acquisition Costs, Amortization Expense | — | — | — | ($1.0b) | ($1.4b) | $1.3b | $1.4b | $1.4b | |
| Depreciation and other amortization | $546k | $615k | $325.0m | $562.0m | $1.0b | $366.0m | $193.0m | $556.0m | |
| Depreciation, Amortization and Accretion, Net | — | — | — | $562.0m | $1.0b | $366.0m | $193.0m | $556.0m | |
| Current and deferred income taxes - net | — | — | ($1.9b) | ($70.0m) | $890.0m | ($116.0m) | $349.0m | ($343.0m) | |
| Deferred Income Tax Expense (Benefit) | — | — | — | ($103.0m) | $1.1b | ($402.0m) | $635.0m | $337.0m | |
| Provision for deferred taxes | $1.0m | ($103k) | — | — | — | — | — | — | |
| Asset Impairment Charge | — | — | — | — | $25.0m | $69.0m | $69.0m | $52.0m | |
| Impairments of assets | — | — | $80.0m | $32.0m | $25.0m | $69.0m | $69.0m | $52.0m | |
| Share-based Payment Arrangement, Expense | — | — | — | $88.0m | $75.0m | $60.0m | $58.0m | $67.0m | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | ($97.0m) | $8.0m | $65.0m | $10.0m | |
| Equity in income from equity method investments, net of dividends or distributions | — | — | $70 | $33 | ($97) | $8 | $65 | $10 | |
| Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal | — | — | — | ($141.0m) | $117.0m | $204.0m | $86.0m | $35.0m | |
| Gain (Loss) on Extinguishment of Debt | — | — | — | ($219.0m) | $0 | $0 | — | — | |
| Income Tax Expense (Benefit) | — | — | — | $1.8b | $2.0b | ($96.0m) | $600.0m | ($151.0m) | |
| Net (gain) loss on divestitures | — | — | $0 | ($3.1b) | $1.0m | ($676.0m) | ($245.0m) | $0 | |
| Operating Lease, Expense | — | — | — | $21.0m | $33.0m | $17.0m | $16.0m | $22.0m | |
| Income (Loss) from Equity Method Investments, Net of Dividends or Distributions | — | — | — | ($33.0m) | $97.0m | ($8.0m) | ($65.0m) | ($10.0m) | |
| Additional Financial Items | |||||||||
| Accrued interest payable and other liabilities | $135k | ($280k) | — | — | — | — | — | — | |
| Accrued interest receivable and other assets | ($827k) | $520k | — | — | — | — | — | — | |
| Available-for-sale securities | — | — | ($35.6b) | ($36.6b) | ($19.5b) | ($18.3b) | ($29.6b) | ($44.5b) | |
| Beginning Cash Position | — | — | — | — | $601.0m | $633.0m | $628.0m | $824.0m | |
| Capital improvements on other real estate | ($320k) | ($236k) | — | — | — | — | — | — | |
| Capitalization of deferred policy acquisition costs | — | — | ($889.0m) | ($1.0b) | ($991.0m) | ($1.3b) | ($1.4b) | ($1.4b) | |
| Cash | — | — | $654.0m | $537.0m | $552.0m | $612.0m | $806.0m | $447.0m | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | $4.7b | $2.1b | $9.6b | $10.9b | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | ($7.3b) | ($5.5b) | ($11.5b) | ($13.3b) | |
| Change In Other Working Capital | — | — | — | — | $1.3b | $753.0m | ($230.0m) | ($692.0m) | |
| Change In Receivables | — | — | — | $169.0m | $912.0m | ($116.0m) | — | — | |
| Change In Working Capital | — | — | — | — | ($6.1b) | $801.0m | ($1.2b) | ($1.1b) | |
| Change in cash of businesses held for sale | — | — | $0 | $0 | $0 | ($3.0m) | $0 | $0 | |
| Change in the fair value of market risk benefits in earnings, net | — | — | — | ($1.4b) | ($1.5b) | ($348.0m) | ($831.0m) | $636.0m | |
| Changes In Cash | — | — | — | — | $42.0m | ($5.0m) | $195.0m | ($372.0m) | |
| Debt Securities Available For Sale Excluding Accrued Interest Allowance For Credit Loss Not Previously Recorded | — | — | — | $49.0m | $175.0m | $143.0m | $111.0m | $162.0m | |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | — | — | — | $750.0m | ($557.0m) | ($351.0m) | ($1.2b) | ($809.0m) | |
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal | — | — | — | $3.1b | ($1.0m) | $676.0m | $245.0m | $0 | |
| End Cash Position | — | — | — | — | $633.0m | $628.0m | $824.0m | $453.0m | |
| Equity Securities, FV-NI, Gain (Loss) | — | — | — | $1.1b | $271.0m | $281.0m | $412.0m | $595.0m | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | — | ($225.0m) | ($57.0m) | $58.0m | $28.0m | $80.0m | |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | — | $1.3b | $328.0m | $223.0m | $384.0m | $515.0m | |
| Fair Value, Option, Changes in Fair Value, Gain (Loss) | — | — | — | $937.0m | ($197.0m) | $458.0m | $680.0m | $907.0m | |
| Fee income debited to policyholder contract deposits included in financing activities | — | — | ($1.7b) | ($1.7b) | ($1.7b) | ($2.1b) | ($2.9b) | ($3.0b) | |
| Financing Cash Flow | — | — | — | — | $4.7b | $2.1b | $9.6b | $10.9b | |
| Fixed maturity securities, designated available-for-sale, received in connection with pension risk transfer transactions | — | — | ($1.1b) | ($2.3b) | ($1.1b) | ($4.3b) | ($1.3b) | ($2.8b) | |
| Fixed maturity securities, designated available-for-sale, transferred in connection with reinsurance transactions | — | — | — | $647.0m | $204.0m | $439.0m | $210.0m | $1.3b | |
| Fixed maturity securities, designated fair value option, received in connection with reinsurance transactions | — | — | — | — | $0 | ($93.0m) | ($232.0m) | $0 | |
| Fixed maturity securities, designated fair value option, transferred in connection with reinsurance transactions | — | — | — | $0 | $0 | ($93.0m) | $194.0m | $0 | |
| Free Cash Flow | — | — | — | — | $2.6b | $3.4b | $2.2b | $2.0b | |
| Funds held relating to Fortitude Re Reinsurance contracts | — | — | $2.4b | ($1.2b) | ($8.5b) | ($137.0m) | ($1.4b) | ($644.0m) | |
| Gain Loss On Investment Securities | — | — | — | — | $377.0m | $304.0m | $1.0b | $1.1b | |
| Gain Loss On Sale Of Business | — | — | — | — | $1.0m | ($676.0m) | ($245.0m) | $0 | |
| Goodwill | — | — | — | $192.0m | $175.0m | $117.0m | — | — | |
| Insurance liabilities | — | — | $2.0b | $2.2b | $2.1b | $770.0m | $980.0m | $630.0m | |
| Interest | $3.8m | $2.3m | $279.0m | $364.0m | $472.0m | $583.0m | $538.0m | $584.0m | |
| Interest credited to policyholder contract deposits included in financing activities | — | — | $3.8b | $3.5b | $3.6b | $4.5b | $5.1b | $6.2b | |
| Investing Cash Flow | — | — | — | — | ($7.3b) | ($5.5b) | ($11.5b) | ($13.3b) | |
| Issuance Of Capital Stock | — | — | — | — | $0 | $0 | $1.0m | $493.0m | |
| Issuance of preferred stock | — | — | — | — | — | $0 | $0 | $493.0m | |
| Loss on other real estate | $1.2m | $355k | — | — | — | — | — | — | |
| Market Risk Benefit, Change in Fair Value, Gain (Loss) | — | — | — | ($1.4b) | ($1.5b) | $6.0m | $227.0m | ($484.0m) | |
| Maturities of fixed maturity securities available-for-sale | $68.4m | $26.0m | $15.5b | $20.4b | $9.6b | $8.9b | $16.2b | $19.3b | |
| Mortgage and other loans receivable | — | — | ($5.5b) | ($7.9b) | ($14.2b) | ($9.2b) | ($11.9b) | ($10.0b) | |
| Mortgage loans originated and held for sale | ($311k) | ($717k) | — | — | — | — | — | — | |
| Net Business Purchase And Sale | — | — | — | — | ($107.0m) | $742.0m | $577.0m | $0 | |
| Net Preferred Stock Issuance | — | — | — | — | — | $0 | $0 | $493.0m | |
| Net change in deposits | ($7.5m) | ($6.3m) | — | — | — | — | — | — | |
| Net change in derivative assets and liabilities | — | — | $1.2b | ($507.0m) | ($754.0m) | ($884.0m) | $119.0m | ($820.0m) | |
| Net change in loans | $12.2m | $12.0m | — | — | — | — | — | — | |
| Net change in securities lending and repurchase agreements | — | — | $646.0m | $9.0m | ($647.0m) | ($544.0m) | $567.0m | $1.5b | |
| Net change in securities sold under repurchase agreements | $3.2m | ($13.0m) | — | — | — | — | — | — | |
| Net change in short-term investments | — | — | ($1.2b) | $3.4b | $883.0m | ($334.0m) | ($560.0m) | ($404.0m) | |
| Net loss | ($1.1m) | ($2.1m) | — | — | — | — | — | — | |
| Net losses (gains) on sales of securities available-for-sale and other assets | — | — | ($747.0m) | ($1.7b) | $377.0m | $304.0m | $1.0b | $1.1b | |
| Non-cash capital contributions | — | — | $85.0m | $728.0m | $0 | $16.0m | $18.0m | $2.0m | |
| Operating Gains Losses | — | — | — | — | $281.0m | ($364.0m) | $869.0m | $1.1b | |
| Other Cash Adjustment Outside Changein Cash | — | — | — | — | $0 | ($3.0m) | $0 | $0 | |
| Other invested assets | — | — | ($2.0b) | ($2.5b) | ($1.7b) | ($1.2b) | ($924.0m) | ($1.5b) | |
| Other invested assets securities, transferred in connection with reinsurance transactions | — | — | — | $0 | $0 | $111.0m | $43.0m | $0 | |
| Other securities | — | — | ($117.0m) | ($1.6b) | ($3.7b) | ($1.4b) | ($1.7b) | ($3.9b) | |
| Other, net | — | — | $184.0m | $81.0m | $299.0m | $139.0m | ($267.0m) | ($599.0m) | |
| Policyholder contract deposits | — | — | $22.4b | $25.4b | $26.5b | $33.0b | $39.6b | $40.5b | |
| Policyholder contract withdrawals | — | — | ($17.8b) | ($22.5b) | ($20.7b) | ($28.0b) | ($28.1b) | ($26.7b) | |
| Preferred Stock Issuance | — | — | — | — | — | $0 | $0 | $493.0m | |
| Premiums and other receivables and payables - net | — | — | $575.0m | $226.0m | $68.0m | ($265.0m) | ($167.0m) | $174.0m | |
| Principal payments received on mortgage and other loans receivable | — | — | $6.0b | $6.6b | $7.8b | $6.2b | $5.5b | $9.0b | |
| Proceeds from sales of other real estate | $1.9m | $680k | — | — | — | — | — | — | |
| Provision for Loan, Lease, and Other Losses | — | — | — | — | — | — | $0 | — | |
| Provision for loan losses | $3.4m | $4.2m | — | — | — | — | — | — | |
| Purchase Of Business | — | — | — | — | ($107.0m) | ($5.0m) | $0 | $0 | |
| Purchases of premises and equipment | ($103k) | ($78k) | — | — | — | — | — | — | |
| Realized Investment Gains (Losses) | — | — | — | $1.9b | $8.0b | ($3.6b) | ($1.9b) | ($4.0b) | |
| Reinsurance assets and funds held under reinsurance treaties | — | — | $271.0m | $155.0m | $409.0m | $675.0m | $825.0m | $1.0b | |
| Repurchase Of Capital Stock | — | — | — | — | $0 | ($498.0m) | ($1.8b) | ($2.1b) | |
| Restricted cash included in other assets | — | — | — | $7.0m | $12.0m | $13.0m | $14.0m | $2.0m | |
| Sale Of Business | — | — | — | — | $0 | $747.0m | $577.0m | $0 | |
| Taxes | $101k | — | $1.9b | $1.9b | $1.1b | $20.0m | $252.0m | $192.0m | |
| Transfer of loans to other real estate | $3.3m | $2.5m | — | — | — | — | — | — | |
| Transfer of other real estate to loans | ($1.9m) | ($516k) | — | — | — | — | — | — | |
| Unrealized (gains) losses in earnings - net | — | — | ($343.0m) | ($1.6b) | ($1.6b) | $1.8b | $870.0m | $1.2b | |
| Unrealized Gain (Loss) on Investments | — | — | — | $1.6b | $1.6b | ($1.8b) | ($870.0m) | ($1.2b) | |
| Unrealized Gain Loss On Investment Securities | — | — | — | — | ($617.0m) | $1.4b | $39.0m | $1.8b | |
| Gain (Loss) on Investments | — | — | — | $1.9b | $8.0b | ($3.6b) | ($1.9b) | ($4.0b) | |
| Total adjustments | — | — | $2.5b | ($5.8b) | ($5.8b) | $2.3b | ($52.0m) | $2.4b | |
| Net Cash Provided by (Used in) Operating Activities | $3.6m | $2.3m | $3.3b | $2.5b | $2.7b | $3.4b | $2.2b | $2.0b | |
| Cash flows from investing activities: | |||||||||
| Acquisition of businesses, net of cash and restricted cash acquired | — | — | $0 | $0 | ($107.0m) | ($5.0m) | $0 | $0 | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | — | $0 | $107.0m | $5.0m | $0 | $0 | |
| Net Investment Purchase And Sale | — | — | — | — | ($470.0m) | ($3.5b) | ($5.6b) | ($12.4b) | |
| Purchase Of Investment | — | — | — | — | ($25.6b) | ($22.1b) | ($32.8b) | ($51.0b) | |
| Purchase of investment securities available for sale | ($92.9m) | ($47.1m) | — | — | — | — | — | — | |
| Change in net unrealized gain on investment securities available for sale, net of tax | ($676k) | $1.4m | — | — | — | — | — | — | |
| Gains on sale of investment securities, net | ($500k) | ($174k) | — | — | — | — | — | — | |
| Maturities and repayments of debt of consolidated investment entities | — | — | ($11.0m) | ($568.0m) | $0 | ($535.0m) | ($982.0m) | ($566.0m) | |
| Proceeds from sales of investment securities available for sale | $16.8m | $13.8m | — | — | — | — | — | — | |
| Sale Of Investment | — | — | — | — | $25.1b | $18.6b | $27.2b | $38.7b | |
| Divestitures, net | — | — | $0 | $1.1b | $0 | $747.0m | $577.0m | $0 | |
| Net Other Investing Changes | — | — | — | — | ($287.0m) | $262.0m | ($156.0m) | $17.0m | |
| Payments for (Proceeds from) Other Investing Activities | — | — | — | $84.0m | $287.0m | ($262.0m) | $156.0m | ($17.0m) | |
| Net Cash Provided by (Used in) Investing Activities | $5.9m | $5.2m | ($7.9b) | ($2.0b) | ($7.3b) | ($5.5b) | ($11.5b) | ($13.3b) | |
| Cash flows from financing activities: | |||||||||
| Issuance Of Debt | — | — | — | — | $9.9b | $1.5b | $1.6b | $153.0m | |
| Issuance of long-term debt | — | — | $0 | $0 | $7.5b | $2.7b | $2.9b | $153.0m | |
| Long Term Debt Issuance | — | — | — | — | $8.4b | $1.5b | $1.6b | $153.0m | |
| Net Issuance Payments Of Debt | — | — | — | — | $369.0m | ($324.0m) | $328.0m | ($1.5b) | |
| Net Long Term Debt Issuance | — | — | — | — | $7.2b | $926.0m | $578.0m | ($413.0m) | |
| Net Short Term Debt Issuance | — | — | — | — | ($6.8b) | ($1.2b) | ($250.0m) | ($1.1b) | |
| Proceeds from Issuance of Long-term Debt | — | — | — | $0 | $7.5b | $2.7b | $2.9b | $153.0m | |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | — | — | — | $20.4b | $9.6b | $8.9b | $16.2b | $19.3b | |
| Short Term Debt Issuance | — | — | — | $345.0m | $1.5b | $0 | $0 | — | |
| Long Term Debt Payments | — | — | — | — | ($1.2b) | ($535.0m) | ($982.0m) | ($566.0m) | |
| Repayment Of Debt | — | — | — | — | ($9.5b) | ($1.8b) | ($1.2b) | ($1.7b) | |
| Repayments of Long-term Debt | — | — | — | $568.0m | $0 | — | $982.0m | — | |
| Repayments of short-term debt | — | — | $0 | ($248.0m) | ($8.3b) | ($1.2b) | ($250.0m) | ($1.1b) | |
| Short Term Debt Payments | — | — | — | — | ($8.3b) | ($1.2b) | ($250.0m) | ($1.1b) | |
| Common Stock Issuance | — | — | — | — | $0 | $0 | $1.0m | $0 | |
| Issuance of common stock | — | — | — | — | $0 | $0 | $1.0m | $0 | |
| Net Common Stock Issuance | — | — | — | — | $0 | ($498.0m) | ($1.8b) | ($2.1b) | |
| Proceeds from Issuance of Common Stock | — | — | — | — | $0 | $0 | $1.0m | $0 | |
| Common Stock Payments | — | — | — | — | $0 | ($498.0m) | ($1.8b) | ($2.1b) | |
| Payments for Repurchase of Common Stock | — | — | — | $0 | $0 | $498.0m | $1.8b | $2.1b | |
| Payments of Ordinary Dividends, Common Stock | — | — | — | $0 | $876.0m | $1.7b | $544.0m | $511.0m | |
| Repurchase of common stock | — | — | — | $0 | $0 | ($498.0m) | ($1.8b) | ($2.1b) | |
| Contributions from noncontrolling interests | — | — | $317.0m | $296.0m | $146.0m | $96.0m | $70.0m | $51.0m | |
| Distributions to noncontrolling interests | — | — | ($454.0m) | ($1.6b) | ($477.0m) | ($91.0m) | ($199.0m) | ($132.0m) | |
| Proceeds from Noncontrolling Interests | — | — | — | $296.0m | $146.0m | $96.0m | $70.0m | $51.0m | |
| Cash Dividends Paid | — | — | — | — | ($876.0m) | ($1.7b) | ($544.0m) | ($511.0m) | |
| Common Stock Dividend Paid | — | — | — | — | ($876.0m) | ($1.7b) | ($544.0m) | ($511.0m) | |
| Dividends paid on common stock | — | — | $0 | $0 | ($876.0m) | ($1.7b) | ($544.0m) | ($511.0m) | |
| Net Other Financing Charges | — | — | — | — | $5.8b | $5.2b | $11.0b | $13.1b | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | $81.0m | $299.0m | $139.0m | ($267.0m) | ($599.0m) | |
| Net cash used by financing activities | ($4.3m) | ($19.3m) | — | — | — | — | — | — | |
| Net Cash Provided by (Used in) Financing Activities | — | — | $4.7b | ($809.0m) | $4.6b | $2.1b | $9.6b | $10.9b | |
| Effect Of Exchange Rate Changes | — | — | — | — | ($10.0m) | $3.0m | $1.0m | $1.0m | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | ($2.0m) | ($10.0m) | $3.0m | $1.0m | $1.0m | |
| Effect of exchange rate changes on cash and restricted cash | — | — | $7.0m | ($2.0m) | ($10.0m) | $3.0m | $1.0m | $1.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | ($317.0m) | $32.0m | ($2.0m) | $196.0m | ($371.0m) | |
| Net increase (decrease) in cash and cash equivalents | $5.2m | ($11.8m) | — | — | — | — | — | — | |
| Net increase (decrease) in cash and restricted cash | — | — | $91.0m | ($317.0m) | $32.0m | ($2.0m) | $196.0m | ($371.0m) | |
| Cash and cash equivalents at beginning of year | $24.7m | $30.0m | — | — | — | — | — | — | |
| Cash and restricted cash at beginning of year | — | — | $918.0m | $601.0m | $633.0m | $628.0m | $824.0m | $453.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | $601.0m | $633.0m | $628.0m | $824.0m | $453.0m | |
| Restricted cash included in short-term investments | — | — | — | $57.0m | $69.0m | $3.0m | $4.0m | $4.0m | |
| Supplemental disclosure of cash flow information: | |||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | $32.0m | ($2.0m) | $196.0m | ($371.0m) | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | — | $364.0m | $472.0m | $583.0m | $538.0m | $584.0m | |
| Income Taxes Paid, Net | — | — | — | $1.9b | $1.1b | $20.0m | $252.0m | $192.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.