← California Resources Corp
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $12.0m | $20.0m | — | — | — | $305.0m | $307.0m | $496.0m | $372.0m | $132.0m | |
| Inventory, Net | $58.0m | $56.0m | $69.0m | $67.0m | $61.0m | $60.0m | $60.0m | $72.0m | $90.0m | $106.0m | |
| Assets, Current | $425.0m | $483.0m | $640.0m | $491.0m | $329.0m | $753.0m | $864.0m | $929.0m | $1.0b | $938.0m | |
| Property, Plant and Equipment, Net | $5.9b | $5.7b | $6.5b | $6.4b | $2.7b | $2.8b | $3.2b | $3.4b | $6.7b | $7.5b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $59.0m | $38.0m | $43.0m | $73.0m | $73.0m | $105.0m | $83.0m | |
| Other Assets, Noncurrent | $44.0m | $28.0m | $63.0m | $115.0m | $90.0m | $98.0m | $140.0m | $148.0m | $272.0m | $373.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $232.0m | $277.0m | $299.0m | $277.0m | $177.0m | $245.0m | $326.0m | $216.0m | $330.0m | $333.0m | |
| Accrued Liabilities, Current | $407.0m | $475.0m | $217.0m | $313.0m | $261.0m | $297.0m | $298.0m | $358.0m | $611.0m | $598.0m | |
| Assets | $6.4b | $6.2b | $7.2b | $7.0b | $3.1b | $3.8b | $4.0b | $4.0b | $7.1b | $7.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $27.0m | $6.0m | $11.0m | $18.0m | $15.0m | $15.0m | $15.0m | |
| Accounts Payable, Current | $219.0m | $257.0m | $390.0m | $296.0m | $212.0m | $266.0m | $345.0m | $245.0m | $369.0m | $452.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $37.0m | $35.0m | $37.0m | $52.0m | $55.0m | $76.0m | $61.0m | |
| Long-term Debt, Excluding Current Maturities | $5.3b | $5.3b | $5.3b | $5.0b | $597.0m | $589.0m | $592.0m | $540.0m | $1.1b | $1.3b | |
| Liabilities, Current | $726.0m | $732.0m | $607.0m | $709.0m | $473.0m | $854.0m | $894.0m | $616.0m | $980.0m | $1.1b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | — | — | — | $0 | $113.0m | $154.0m | |
| Other Liabilities, Noncurrent | $620.0m | $602.0m | $575.0m | $720.0m | $822.0m | $145.0m | $185.0m | $201.0m | $377.0m | $329.0m | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | — | — | $756.0m | $802.0m | $0 | — | — | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | — | — | $0 | $0 | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Retained Earnings (Accumulated Deficit) | ($5.4b) | ($5.7b) | ($5.3b) | ($5.4b) | ($123.0m) | $475.0m | $938.0m | $1.4b | $1.7b | $1.9b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($14.0m) | ($23.0m) | ($6.0m) | ($23.0m) | ($8.0m) | $72.0m | $81.0m | $74.0m | $75.0m | $87.0m | |
| Additional Paid in Capital, Common Stock | $4.9b | $4.9b | $5.0b | $5.0b | $1.3b | $1.3b | $1.3b | $1.3b | $2.6b | $2.6b | |
| Treasury Stock, Common, Value | — | — | $0 | $0 | $1.0m | $1.0m | $461.0m | $604.0m | $796.0m | $944.0m | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $14.0m | ($23.0m) | $6.0m | $23.0m | ($8.0m) | — | — | — | — | — | |
| Stockholders' Equity Attributable to Parent | ($557.0m) | ($814.0m) | ($361.0m) | ($389.0m) | $1.1b | $1.7b | $1.9b | — | $3.5b | $3.7b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | $94.0m | $114.0m | $93.0m | $44.0m | $0 | — | — | — | — | |
| Liabilities and Equity | $6.4b | $6.2b | $7.2b | $7.0b | $3.1b | $3.8b | $4.0b | $4.0b | $7.1b | $7.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.