CorMedix Inc.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $8.1m $10.4m $17.6m $16.4m $41.9m $53.3m $43.1m $43.6m $40.7m $144.8m
Prepaid Expense and Other Assets, Current $372k $367k $422k $446k $1.4m $770k $624k $882k $3.5m $17.6m
Short-term Investments $12.1m $1.6m $0 $12.0m $4.4m $12.1m $15.6m $32.4m $11.0m $3.7m
Inventory, Net $167k $594k $429k $338k $144k $3k $2.1m $7.6m $29.7m
Assets, Current $21.8m $13.3m $18.7m $29.3m $48.2m $66.5m $59.6m $79.5m $114.6m $367.1m
Property, Plant and Equipment, Net $70k $186k $161k $127k $111k $1.5m $1.6m $1.9m $1.8m $6.0m
Goodwill $30.0m
Intangible Assets, Net (Excluding Goodwill) $1.8m $379.1m
Operating Lease, Right-of-Use Asset $5k $1.0m $900k $775k $640k $493k $3.0m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $12k $64k $11k $35 $3k $45k $51.7m $171.2m
Accrued Liabilities, Current $2.3m $4.4m $5.2m $4.8m $2.9m $3.0m $4.0m $7.0m $32.0m $161.9m
Assets $21.9m $13.5m $18.8m $29.5m $49.3m $68.9m $62.0m $82.1m $118.8m $826.1m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $3k $109k $121k $135k $151k $168k $853k
Accounts Payable, Current $1.6m $1.8m $2.6m $1.0m $1.1m $2.2m $2.2m $4.3m $1.7m $7.9m
Operating Lease, Liability, Noncurrent $3k $924k $802k $668k $517k $349k $2.3m
Deferred Revenue, Current $2k
Deferred Revenue, Noncurrent $0
Liabilities, Current $4.1m $6.3m $7.8m $5.8m $4.2m $5.3m $6.3m $11.4m $33.8m $174.3m
Liabilities $4.1m $6.3m $13.9m $5.8m $5.1m $6.1m $7.0m $11.9m $34.2m $420.8m
Stockholders’ equity:
Preferred Stock, Value, Issued $450 $420 $420 $242 $242 $182 $182 $182 $137
Common Stock, Value, Issued $40k $71k $109k $26k $34k $38k $43k $55k $64k $79k
Additional Paid in Capital $136.9m $159.2m $183.7m $6k $261.5m $308.3m $330.3m $391.7m $424.1m $581.8m
Retained Earnings (Accumulated Deficit) ($119.2m) ($152.2m) ($179.0m) ($195.4m) ($217.4m) ($245.7m) ($275.4m) ($321.7m) ($339.6m) ($176.6m)
Accumulated Other Comprehensive Income (Loss), Net of Tax $81k $98k $97k $97k $102k $87k $83k $94k $91k $3k
Additional Paid in Capital, Common Stock $136.9m $159.2m $183.7m $218.9m
Stockholders' Equity Attributable to Parent $17.8m $7.2m $4.9m $23.6m $44.2m $62.8m $55.1m $70.1m $84.7m $405.3m
Liabilities and Equity $21.9m $13.5m $18.8m $29.5m $49.3m $68.9m $62.0m $82.1m $118.8m $826.1m