← CISCO SYSTEMS, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $10.7b | $9.6b | $110.0m | $11.6b | $11.2b | $10.6b | $11.8b | $12.6b | $10.3b | $10.2b | |
| Amortization of Intangible Assets | $303.0m | $259.0m | $221.0m | $150.0m | $141.0m | $215.0m | $313.0m | $282.0m | $698.0m | $1.0b | |
| Depreciation, Depletion and Amortization | $1.0b | $1.1b | $1.1b | $1.0b | $900.0m | $800.0m | $800.0m | $700.0m | $700.0m | $700.0m | |
| Depreciation, amortization, and other | $2.1b | $2.3b | $2.2b | $1.9b | $1.8b | $1.9b | $2.0b | $1.7b | $2.5b | $2.8b | |
| Deferred income taxes | ($194.0m) | ($124.0m) | $900.0m | ($350.0m) | ($38.0m) | ($384.0m) | ($309.0m) | ($2.1b) | ($972.0m) | ($1.1b) | |
| Impairment of Intangible Assets (Excluding Goodwill) | $74.0m | $47.0m | $1.0m | — | — | — | $15.0m | — | $145.0m | $40.0m | |
| Payment, Tax Withholding, Share-based Payment Arrangement | $557.0m | $619.0m | $703.0m | $862.0m | $727.0m | $636.0m | $692.0m | $597.0m | $992.0m | $1.2b | |
| Share-based Payment Arrangement, Expense | $1.5b | $1.5b | $1.6b | $1.6b | $1.6b | $1.8b | $1.9b | $2.4b | $3.1b | $3.6b | |
| Share-based Payment Arrangement, Noncash Expense | $1.5b | $1.5b | $1.6b | $1.6b | $1.6b | $1.8b | $1.9b | $2.4b | $3.1b | $3.6b | |
| Share-based compensation expense | $1.5b | $1.5b | $1.6b | $1.6b | $1.6b | $1.8b | $1.9b | $2.4b | $3.1b | $3.6b | |
| (Gains) losses on divestitures, investments and other, net | ($317.0m) | $154.0m | ($322.0m) | ($24.0m) | ($138.0m) | ($354.0m) | ($453.0m) | $206.0m | $215.0m | ($38.0m) | |
| Equity Method Investment, Realized Gain (Loss) on Disposal | — | — | — | ($69.0m) | ($76.0m) | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $2.2b | $2.7b | $12.9b | $3.0b | $2.8b | $2.7b | $2.7b | $2.7b | $1.9b | $920.0m | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $1.0b | $1.6b | |
| Operating Lease, Lease Income | — | — | — | — | $190.0m | $151.0m | $107.0m | $73.0m | $58.0m | $37.0m | |
| Other Nonoperating Income (Expense) | ($69.0m) | ($163.0m) | $165.0m | ($97.0m) | $15.0m | $245.0m | $392.0m | ($248.0m) | ($306.0m) | ($68.0m) | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Noncash investing and financing activities: | |||||||||||
| Accounts Receivable, Credit Loss Expense (Reversal) | ($9.0m) | ($8.0m) | ($134.0m) | $40.0m | $93.0m | ($6.0m) | $64.0m | $39.0m | $36.0m | $33.0m | |
| Accounts payable | ($65.0m) | $311.0m | $504.0m | $87.0m | $141.0m | ($53.0m) | ($55.0m) | $27.0m | ($90.0m) | $257.0m | |
| Accounts receivable | ($404.0m) | $756.0m | ($269.0m) | ($84.0m) | ($107.0m) | ($107.0m) | ($1.0b) | $734.0m | ($289.0m) | ($22.0m) | |
| Accrued compensation | ($101.0m) | ($110.0m) | $100.0m | $277.0m | ($78.0m) | $643.0m | ($427.0m) | $651.0m | ($696.0m) | ($53.0m) | |
| Acquisition of property and equipment | $41.0m | $7.0m | $59.0m | $22.0m | $179.0m | $28.0m | $91.0m | $3.0m | ($670.0m) | ($905.0m) | |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | — | — | — | ($13.0m) | $42.0m | $53.0m | $9.0m | ($21.0m) | ($67.0m) | ($100.0m) | |
| Deferred revenue | $1.2b | $1.7b | $1.2b | $1.4b | $2.0b | $1.6b | $1.3b | $2.3b | $1.2b | $248.0m | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | — | $58.0m | $63.0m | — | — | — | — | — | |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | — | ($11.0m) | ($13.0m) | $8.0m | ($38.0m) | $36.0m | $71.0m | $108.0m | |
| Financing Receivable, Credit Loss, Expense (Reversal) | — | — | — | — | $38.0m | ($27.0m) | ($9.0m) | ($8.0m) | ($2.0m) | ($9.0m) | |
| Financing receivables | ($150.0m) | ($1.0b) | ($219.0m) | ($249.0m) | ($797.0m) | $1.6b | $1.2b | $1.1b | $76.0m | $214.0m | |
| Gain (Loss) on Investments | $317.0m | ($154.0m) | $322.0m | $24.0m | $138.0m | $354.0m | $453.0m | ($206.0m) | ($215.0m) | $38.0m | |
| General and Administrative Expense | $1.8b | $2.0b | $2.1b | $1.8b | $1.9b | $2.2b | $2.1b | $2.5b | $2.8b | $3.0b | |
| Goodwill | $26.6b | $29.8b | $31.7b | $33.5b | $33.8b | $38.2b | $38.3b | $38.5b | $58.7b | $59.1b | |
| Income taxes, net | ($300.0m) | $60.0m | $8.1b | $312.0m | ($322.0m) | ($549.0m) | ($690.0m) | $1.2b | ($4.5b) | ($1.8b) | |
| Increase (Decrease) in Accounts Payable | ($65.0m) | $311.0m | $504.0m | $87.0m | $141.0m | ($53.0m) | ($55.0m) | $27.0m | ($90.0m) | $257.0m | |
| Increase (Decrease) in Accounts Receivable | $404.0m | ($756.0m) | $269.0m | $84.0m | $107.0m | $107.0m | $1.0b | ($734.0m) | $289.0m | $22.0m | |
| Increase (Decrease) in Inventories | ($315.0m) | $394.0m | $244.0m | ($131.0m) | ($84.0m) | $244.0m | $1.0b | $1.1b | ($275.0m) | ($209.0m) | |
| Inventories | $315.0m | ($394.0m) | ($244.0m) | $131.0m | $84.0m | ($244.0m) | ($1.0b) | ($1.1b) | $275.0m | $209.0m | |
| Inventory Write-down | — | — | — | — | $74.0m | $116.0m | — | — | — | — | |
| Nonoperating Income (Expense) | $260.0m | $314.0m | $730.0m | $352.0m | $350.0m | $429.0m | $508.0m | $287.0m | $53.0m | ($660.0m) | |
| Operating Expenses | $18.3b | $18.3b | $18.3b | $18.4b | $18.1b | $19.1b | $18.3b | $20.7b | $22.6b | $25.0b | |
| Other | $150.0m | ($178.0m) | ($169.0m) | $113.0m | $51.0m | ($1.0m) | ($122.0m) | ($32.0m) | ($37.0m) | ($80.0m) | |
| Other assets | ($37.0m) | $15.0m | $66.0m | ($955.0m) | $96.0m | ($797.0m) | ($1.6b) | $5.0m | ($671.0m) | ($499.0m) | |
| Other liabilities | ($605.0m) | ($697.0m) | $83.0m | $151.0m | ($110.0m) | ($46.0m) | $535.0m | $48.0m | $416.0m | $193.0m | |
| Provision for Loan, Lease, and Other Losses | $17.0m | ($35.0m) | ($89.0m) | ($16.0m) | — | — | — | — | — | — | |
| Provision for receivables | ($9.0m) | ($8.0m) | ($134.0m) | $40.0m | $93.0m | ($6.0m) | $55.0m | $31.0m | $34.0m | $24.0m | |
| Purchases of property and equipment, accrued but unpaid | $1.1b | $964.0m | $834.0m | $909.0m | $770.0m | $692.0m | $477.0m | $849.0m | $670.0m | $905.0m | |
| Return of investments in privately held companies | $91.0m | $203.0m | $168.0m | $159.0m | $224.0m | $194.0m | $237.0m | $90.0m | $202.0m | $306.0m | |
| Shares repurchased for tax withholdings on vesting of restricted stock units | ($557.0m) | ($619.0m) | ($703.0m) | ($862.0m) | ($727.0m) | ($636.0m) | ($692.0m) | ($597.0m) | ($992.0m) | ($1.2b) | |
| Short-term borrowings, original maturities of 90 days or less, net | ($4.0m) | $2.5b | ($2.5b) | $3.4b | ($3.5b) | ($5.0m) | $606.0m | ($602.0m) | $478.0m | ($31.0m) | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | ($16.0m) | ($74.0m) | $61.0m | $3.0m | — | — | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $13.6b | $13.9b | $13.7b | $15.8b | $15.4b | $15.5b | $13.2b | $19.9b | $10.9b | $14.2b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $1.1b | $964.0m | $834.0m | $909.0m | $770.0m | $692.0m | $477.0m | $849.0m | $670.0m | $905.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | $3.2b | $3.3b | $3.0b | — | — | — | — | — | $26.0b | $291.0m | |
| Payments to Acquire Investments | $46.8b | $42.7b | $14.3b | $2.4b | $9.2b | $9.3b | $6.1b | $10.9b | $4.2b | $4.6b | |
| Purchases of investments | ($46.8b) | ($42.7b) | ($14.3b) | ($2.4b) | ($9.2b) | ($9.3b) | ($6.1b) | ($10.9b) | ($4.2b) | ($4.6b) | |
| Purchases of investments in privately held companies | ($256.0m) | ($222.0m) | ($267.0m) | ($148.0m) | ($190.0m) | ($175.0m) | ($186.0m) | ($185.0m) | ($284.0m) | ($383.0m) | |
| Proceeds from maturities of investments | $14.1b | $12.1b | $15.8b | $12.9b | $8.0b | $8.4b | $5.7b | $6.0b | $6.4b | $4.9b | |
| Proceeds from sales of investments | $28.8b | $28.8b | $17.7b | $7.4b | $5.6b | $3.4b | $2.7b | $1.1b | $4.1b | $2.6b | |
| Payments for (Proceeds from) Other Investing Activities | $191.0m | ($39.0m) | $13.0m | $12.0m | $10.0m | $56.0m | $15.0m | $26.0m | $5.0m | ($9.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($8.1b) | ($6.0b) | $15.3b | $14.8b | $3.5b | ($5.3b) | $1.6b | ($5.1b) | ($20.5b) | $1.7b | |
| Cash flows from financing activities: | |||||||||||
| Issuances of debt | $7.0b | $7.0b | $6.9b | $2.2b | $0 | $0 | $1.0b | $0 | $31.8b | $19.3b | |
| Proceeds from Issuance of Long-term Debt | $7.0b | $7.0b | $6.9b | $2.2b | $0 | $0 | $1.0b | $0 | $31.8b | $19.3b | |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $14.1b | $12.1b | $15.8b | $12.9b | $8.0b | $8.4b | $5.7b | $6.0b | $6.4b | $4.9b | |
| Repayments of Splunk convertible debt, net of capped call proceeds | — | — | — | — | — | — | $0 | $0 | ($3.1b) | $0 | |
| Repayments of Long-term Debt | $3.9b | $4.2b | $12.4b | $6.8b | $6.7b | $3.0b | $3.5b | $500.0m | — | — | |
| Repayments of debt | ($3.9b) | ($4.2b) | ($12.4b) | ($6.8b) | ($6.7b) | ($3.0b) | ($3.5b) | ($500.0m) | ($9.8b) | ($22.1b) | |
| Issuances of common stock | $1.1b | $708.0m | $623.0m | $640.0m | $655.0m | $643.0m | $660.0m | $700.0m | $714.0m | $736.0m | |
| Proceeds from Issuance of Common Stock | $1.1b | $708.0m | $623.0m | $640.0m | $655.0m | $643.0m | $660.0m | $700.0m | $714.0m | $736.0m | |
| Payments for Repurchase of Common Stock | $3.9b | $3.7b | $17.5b | $20.7b | $2.7b | $2.9b | $7.7b | $4.3b | $5.8b | $6.0b | |
| Repurchases of common stock - repurchase program | ($3.9b) | ($3.7b) | ($17.5b) | ($20.7b) | ($2.7b) | ($2.9b) | ($7.7b) | ($4.3b) | ($5.8b) | ($6.0b) | |
| Dividends paid | $4.8b | $5.5b | $6.0b | $6.0b | $6.0b | $6.2b | $6.2b | $6.3b | $6.4b | $6.4b | |
| Proceeds from (Payments for) Other Financing Activities | $150.0m | ($178.0m) | ($169.0m) | $113.0m | $51.0m | ($1.0m) | ($122.0m) | ($32.0m) | ($37.0m) | ($80.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($4.7b) | ($3.8b) | ($31.8b) | ($27.9b) | ($18.9b) | ($12.0b) | ($16.0b) | ($11.6b) | $6.8b | ($15.8b) | |
| Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents | — | — | — | — | ($30.0m) | $58.0m | ($180.0m) | ($105.0m) | ($31.0m) | ($43.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | $2.8b | $40.0m | ($1.9b) | ($1.4b) | $3.0b | ($2.8b) | $68.0m | |
| Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents | — | $4.0b | ($2.8b) | $2.8b | $40.0m | ($1.9b) | ($1.4b) | $3.0b | ($2.8b) | $68.0m | |
| Acquisitions, net of cash and cash equivalents acquired | ($3.2b) | ($3.3b) | ($3.0b) | — | — | — | ($373.0m) | ($301.0m) | ($26.0b) | ($291.0m) | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | $11.8b | $11.8b | $9.9b | $8.6b | $11.6b | $8.8b | $8.9b | |
| Cash, Cash Equivalents, and Short-term Investments | — | $70.5b | $46.5b | $33.4b | $29.4b | — | — | — | — | — | |
| Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of fiscal year | — | $11.8b | $9.0b | $11.8b | $11.8b | $9.9b | $8.6b | $11.6b | $8.8b | $8.9b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $859.0m | $897.0m | $910.0m | $839.0m | $603.0m | $438.0m | $355.0m | $376.0m | $583.0m | $1.5b | |
| Income Taxes Paid, Net | $2.7b | $2.7b | $3.9b | $3.0b | $3.1b | $3.6b | $3.7b | $3.6b | $7.4b | $3.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.