|
Total Revenue
|
|
$536.7m
|
$205.7m
|
$169.7m
|
$185.8m
|
$178.0m
|
$201.7m
|
$256.7m
|
$261.3m
|
$261.0m
|
$273.7m
|
|
Cost of Revenue
|
|
$485.9m
|
$154.3m
|
$127.3m
|
$159.9m
|
$5.8m
|
$8.8m
|
$9.9m
|
$9.4m
|
$9.1m
|
$9.6m
|
|
Gross Profit (Calculated) (derived)
|
|
$50.8m
|
$51.4m
|
$42.4m
|
$25.9m
|
$172.2m
|
$193.0m
|
$246.8m
|
$252.0m
|
$251.9m
|
$264.0m
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
$39.5m
|
($13.8m)
|
($23.7m)
|
$11.4m
|
$8.3m
|
$29.9m
|
$13.9m
|
$84.5m
|
$20.5m
|
$64.5m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
—
|
—
|
—
|
—
|
—
|
$13.5m
|
$12.3m
|
$2.6m
|
$2.8m
|
$8.3m
|
|
Debt and Equity Securities, Realized Gain (Loss)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$0
|
—
|
—
|
—
|
|
Gain (Loss) Related to Litigation Settlement
|
|
—
|
—
|
$0
|
$6.6m
|
$6.6m
|
$0
|
$0
|
($3.9m)
|
$0
|
$0
|
|
Gains (Losses) on Sales of Investment Real Estate
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$41k
|
$71.2m
|
($577k)
|
$79.5m
|
|
Goodwill, Impairment Loss
|
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
—
|
—
|
$9
|
$6
|
($0)
|
($0)
|
($1)
|
$2
|
($1)
|
$1
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
$0
|
$0
|
$9
|
$6
|
($0)
|
($0)
|
($1)
|
$2
|
($1)
|
$1
|
|
Interest and Other Income
|
|
$2.6m
|
$1.2m
|
$1.5m
|
$2.1m
|
$1.6m
|
$2.4m
|
$1.2m
|
$1.2m
|
$2.6m
|
$3.4m
|
|
Preferred Stock Dividends, Income Statement Impact
|
|
—
|
—
|
—
|
$537k
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Realized Investment Gains (Losses)
|
|
—
|
—
|
—
|
—
|
$25.5m
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
$20.6m
|
($17.3m)
|
($30.3m)
|
$78.7m
|
$4.4m
|
$2.8m
|
$4.3m
|
$7.1m
|
$3.6m
|
$3.0m
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$19.3m
|
($38.1m)
|
($37.2m)
|
$84.8m
|
$4.7m
|
$2.8m
|
$4.3m
|
$7.1m
|
$3.6m
|
$3.0m
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$57.3m
|
$68.7m
|
$164.8m
|
$0
|
$0
|
$2.8m
|
$4.3m
|
$7.1m
|
$3.6m
|
$3.0m
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
|
|
$51.4m
|
$60.7m
|
$147.1m
|
$0
|
$0
|
$2.8m
|
$4.3m
|
$7.1m
|
$3.6m
|
$3.0m
|
|
Net Income (Loss) Attributable to Parent
|
|
$72.0m
|
$43.3m
|
$116.8m
|
$78.7m
|
$4.4m
|
($29k)
|
($14.1m)
|
$41.3m
|
($11.3m)
|
$17.1m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$60.5m
|
$31.4m
|
$104.6m
|
$71.8m
|
($1.8m)
|
($6.5m)
|
($20.5m)
|
$34.9m
|
($19.7m)
|
$17.1m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
($2.4m)
|
—
|
—
|
$6.8m
|
$212k
|
$2.8m
|
$4.3m
|
$7.1m
|
$3.6m
|
$3.0m
|
|
Earnings Per Share, Basic
|
|
—
|
—
|
$8.71
|
$6.06
|
($0.15)
|
($0.47)
|
($1.35)
|
$2.33
|
($1.27)
|
$1.02
|
|
Earnings Per Share, Diluted
|
|
$0.49
|
$0.26
|
$8.71
|
$6.00
|
($0.15)
|
($0.47)
|
($1.35)
|
$2.32
|
($1.27)
|
$1.02
|
|
Common Stock, Dividends, Per Share, Declared
|
|
—
|
—
|
$8.71
|
$2.80
|
$2.80
|
$2.84
|
$2.92
|
$2.92
|
$3.00
|
$3.08
|
|
Preferred Stock, Dividends Per Share, Declared
|
|
—
|
—
|
$8.71
|
$6.06
|
$1.66
|
($0.47)
|
($1.35)
|
$2.33
|
($1.27)
|
$1.02
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
123.1m
|
121.2m
|
120.0m
|
11.7m
|
12.6m
|
13.8m
|
15.2m
|
15.0m
|
15.5m
|
16.7m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
137.4m
|
137.3m
|
134.6m
|
13.2m
|
13.6m
|
15.7m
|
15.2m
|
17.1m
|
15.5m
|
16.8m
|
|
General and Administrative Expense
|
|
$11.3m
|
$12.1m
|
$14.2m
|
$14.4m
|
$13.4m
|
$16.2m
|
$17.5m
|
$20.1m
|
$17.8m
|
$20.9m
|
|
Other Nonoperating Income (Expense)
|
|
$317k
|
$807k
|
$311k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$37.3m
|
$44.9m
|
|
Business Combination, Acquisition Related Costs
|
|
$830k
|
$3.3m
|
$51k
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Cost of Property Repairs and Maintenance
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$15.4m
|
$15.3m
|
|
Interest Expense
|
|
$35.8m
|
$41.1m
|
$34.2m
|
$30.5m
|
$27.5m
|
$29.1m
|
$32.8m
|
$36.4m
|
$37.3m
|
$44.9m
|
|
Other General Expense
|
|
$2.2m
|
$3.8m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Real Estate Tax Expense
|
|
$20.2m
|
$23.6m
|
$18.7m
|
$21.1m
|
$21.5m
|
$24.1m
|
$28.6m
|
$28.8m
|
$26.9m
|
$28.6m
|