← CONSTELLIUM SE
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | — | — | — | — | — | — | — | — | $141.0m | $120.0m | |
| Inventory, Net | $591.0m | $643.0m | $660.0m | $670.0m | $582.0m | $1.1b | $1.3b | $1.1b | $1.2b | $1.4b | |
| Assets, Current | — | — | — | — | — | — | — | — | $1.8b | $2.3b | |
| Property, Plant and Equipment, Net | $1.5b | $1.5b | $1.7b | $2.1b | $1.9b | $1.9b | $2.0b | $2.0b | $2.4b | $2.6b | |
| Goodwill | $457.0m | $403.0m | $422.0m | $455.0m | $417.0m | $451.0m | $478.0m | $462.0m | $46.0m | $47.0m | |
| Intangible Assets Other Than Goodwill | $79.0m | $68.0m | $70.0m | $70.0m | $61.0m | $58.0m | $54.0m | $47.0m | — | — | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | — | — | — | — | $107.0m | $118.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | — | — | — | — | — | — | $381.0m | $611.0m | |
| Accrued Liabilities, Current | — | — | — | — | — | — | — | — | $350.0m | $452.0m | |
| Current Tax Assets Current | $52.0m | $58.0m | $43.0m | $22.0m | $15.0m | $20.0m | $16.0m | $17.0m | — | — | |
| Deferred Tax Assets | $252.0m | $164.0m | $163.0m | $185.0m | $193.0m | $162.0m | $271.0m | $252.0m | — | — | |
| Issued Capital | $2.0m | $3.0m | $3.0m | $2.8m | $2.8m | $2.8m | $2.9m | $2.9m | — | — | |
| Trade And Other Current Payables | $839.0m | $930.0m | $968.0m | $999.0m | $905.0m | $1.4b | $1.5b | $1.3b | — | — | |
| Trade And Other Current Receivables | $355.0m | $419.0m | $587.0m | $474.0m | $406.0m | $683.0m | $539.0m | $490.0m | — | — | |
| Unused Tax Losses For Which No Deferred Tax Asset Recognised | $1.3b | $1.4b | $1.3b | — | — | — | — | — | — | — | |
| Assets | $3.8b | $3.7b | $3.9b | $4.2b | $4.1b | $4.6b | $4.9b | $4.7b | $4.7b | $5.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | — | — | — | — | — | $17.0m | $21.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | — | — | — | — | $95.0m | $98.0m | |
| Liabilities, Current | — | — | — | — | — | — | — | — | $1.4b | $1.8b | |
| Deferred Income Tax Liabilities, Net | $30.0m | $25.0m | $22.0m | $24.0m | $10.0m | $14.0m | $28.0m | $28.0m | $39.0m | $70.0m | |
| Deferred Tax Liabilities | $30.0m | $25.0m | $22.0m | $24.0m | $10.0m | $14.0m | $28.0m | $28.0m | — | — | |
| Deferred Tax Liability Asset | — | — | $141.0m | $161.0m | $183.0m | $148.0m | $243.0m | $224.0m | — | — | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | — | — | — | $3.0m | $0 | — | — | — | — | — | |
| Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset | ($2.0m) | $9.0m | $3.0m | ($12.0m) | ($7.0m) | $7.0m | $3.0m | ($7.0m) | — | — | |
| Liabilities | $4.4b | $4.0b | $4.0b | $4.3b | $4.2b | $4.3b | $4.2b | $3.8b | $4.0b | $4.4b | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | — | — | — | — | — | — | — | — | $4.0m | $4.0m | |
| Additional Paid in Capital | — | — | — | — | — | — | — | — | $513.0m | $693.0m | |
| Retained Earnings (Accumulated Deficit) | — | — | — | — | — | — | — | — | — | $354.0m | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | — | — | — | — | — | — | — | — | ($14.0m) | $54.0m | |
| Stockholders' Equity Attributable to Parent | — | — | — | — | — | — | — | — | $706.0m | $952.0m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | $21.0m | $19.0m | |
| Noncontrolling Interests | $9.0m | $8.0m | $8.0m | $11.0m | $14.0m | $17.0m | $21.0m | $21.0m | — | — | |
| Liabilities and Equity | — | — | — | — | — | — | — | — | $4.7b | $5.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.