CubeSmart

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $165.8m $181.5m $196.9m $643.9m $679.2m $822.6m $1.0b $1.1b $1.1b $1.1b
Revenues:
Cost of Revenue $39.3m $43.0m $46.7m $209.7m $223.6m $252.1m $202.6m $154.9m $120.8m $79.9m
Gross Profit (Calculated) (derived) $126.5m $138.5m $150.2m $434.2m $455.5m $570.5m $716.4m $755.6m $748.5m $771.7m
Operating expenses:
Operating Income (Loss) $143.0m $195.7m
Additional Financial Items
Income (Loss) from Equity Method Investments ($2.7m) ($1.4m) ($865k) $11.1m $178k $25.3m $48.9m $6.1m $2.5m $2.5m
Operating Lease, Lease Income $552.4m $581.0m $707.8m $879.3m $912.0m $911.2m $956.6m
Income (Loss) from Continuing Operations, Per Basic Share $0 $1 $1 $1 $1 $1 $1 $2 $2 $1
Income (Loss) from Continuing Operations, Per Diluted Share $0 $1 $1 $1 $1 $1 $1 $2 $2 $1
Preferred Stock Dividends, Income Statement Impact $5.0m
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $79.9m
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $88.4m $135.6m $165.5m $1.7m $1.8m $7.9m $1.9m $2.5m $2.2m $1.6m
Net Income (Loss) Attributable to Parent $87.9m $134.3m $163.9m $169.1m $165.6m $223.5m $291.3m $410.8m $391.2m $333.8m
Net Income (Loss) Available to Common Stockholders, Basic $79.9m $134.3m $163.9m $169.1m $165.6m $223.5m $291.3m $410.8m $391.2m $333.8m
Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Redeemable $941k $1.6m $1.8m $1.7m $1.8m $7.9m $1.9m $2.5m $2.2m $1.6m
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Redeemable ($470k) ($270k) ($221k) ($54k) $165k ($542k) ($722k) ($857k) ($1.5m) ($4.1m)
Earnings Per Share, Basic $0.45 $0.74 $0.89 $0.89 $0.85 $1.10 $1.29 $1.82 $1.73 $1.46
Earnings Per Share, Diluted $0.45 $0.74 $0.88 $0.88 $0.85 $1.09 $1.29 $1.82 $1.72 $1.46
Common Stock, Dividends, Per Share, Declared $0.90 $1.11 $1.22 $1.29 $1.33 $1.45 $1.78 $1.98 $2.05 $2.09
Preferred Stock, Dividends Per Share, Declared $1.63 $1.63 $0.89 $0.89 $0.85 $1.10 $1.29 $1.82 $1.73 $1.46
Weighted Average Number of Shares Outstanding, Basic 178.2m 180.5m 184.7m 190.9m 194.1m 203.8m 224.9m 225.4m 226.4m 228.7m
Weighted Average Number of Shares Outstanding, Diluted 179.5m 181.4m 185.5m 191.6m 194.9m 205.0m 225.9m 226.2m 227.2m 229.2m
General and Administrative Expense $32.8m $34.7m $37.7m $38.6m $41.4m $47.8m $54.6m $57.0m $59.7m $64.7m
Other Nonoperating Income (Expense) $1.1m $872k $206k $1.4m ($240k) ($10.8m) ($10.4m) $6.3m $1.2m $2.7m
Business Combination, Acquisition Related Costs $6.6m $1.3m
Interest Expense, Debt $50.4m $57.0m $62.1m
Marketing and Advertising Expense $9.7m $10.3m $11.5m $16.9m $21.0m $22.4m $24.5m $26.0m $30.3m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.