|
Revenue from Contract with Customer, Including Assessed Tax
|
|
$249.5m
|
$267.3m
|
$257.9m
|
$46.7m
|
$40.2m
|
$685.1m
|
$623.7m
|
$687.4m
|
$654.4m
|
$750.5m
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Interest and Dividend Income
|
|
$5.4m
|
$7.8m
|
$11.5m
|
$8.5m
|
$7.0m
|
$3.6m
|
$9.9m
|
$8.0m
|
$9.2m
|
$8.1m
|
|
Bank Owned Life Insurance Income
|
|
$4.7m
|
$7.2m
|
$7.6m
|
$7.3m
|
$7.0m
|
$8.4m
|
$15.7m
|
$11.8m
|
$9.4m
|
$11.3m
|
|
Debt Securities Available For Sale Excluding Accrued Interest Allowance For Credit Loss Not Previously Recorded
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$3.9m
|
$996k
|
$11.1m
|
|
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$2.3m
|
|
Gain (Loss) Related to Litigation Settlement
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$7.5m
|
$0
|
$0
|
—
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
$3
|
—
|
—
|
—
|
—
|
$11
|
$7
|
$7
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
$3
|
—
|
—
|
—
|
—
|
$10
|
$7
|
$7
|
—
|
—
|
|
Lease Income
|
|
—
|
—
|
$5.4m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
—
|
$12.1m
|
$18.1m
|
$21.1m
|
$27.7m
|
$36.2m
|
$40.7m
|
$47.4m
|
|
Preferred Stock Dividends, Income Statement Impact
|
|
$9.5m
|
$14.5m
|
$14.5m
|
$14.5m
|
$14.0m
|
$11.7m
|
$9.6m
|
$14.7m
|
$15.0m
|
$10.2m
|
|
Reclassification from AOCI, Current Period, before Tax, Attributable to Parent
|
|
—
|
—
|
—
|
—
|
$7.0m
|
$4.4m
|
($23.2m)
|
$574k
|
($27.0m)
|
($55.3m)
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$139.1m
|
$123.9m
|
$91.1m
|
—
|
—
|
$441.2m
|
$291.3m
|
$330.7m
|
$224.4m
|
$288.4m
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
$87.7m
|
$78.8m
|
$71.7m
|
—
|
—
|
$354.3m
|
$228.0m
|
$250.1m
|
$181.5m
|
$224.1m
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
|
|
($9.0m)
|
—
|
—
|
—
|
—
|
($39.6m)
|
$0
|
$0
|
—
|
—
|
|
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic
|
|
—
|
—
|
—
|
—
|
—
|
$339.8m
|
$218.4m
|
$235.4m
|
—
|
—
|
|
Net Income (Loss) Attributable to Parent
|
|
$78.7m
|
$78.8m
|
$71.7m
|
$79.3m
|
$132.6m
|
$314.6m
|
$228.0m
|
$250.1m
|
$181.5m
|
$224.1m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$69.2m
|
$64.4m
|
$57.2m
|
$64.9m
|
$118.5m
|
$300.1m
|
$218.4m
|
$235.4m
|
$166.4m
|
$209.2m
|
|
Earnings Per Share, Basic
|
|
$2.51
|
$2.10
|
$1.81
|
$2.08
|
$3.76
|
$9.29
|
$6.69
|
$7.49
|
$5.28
|
$6.46
|
|
Earnings Per Share, Diluted
|
|
$2.31
|
$1.97
|
$1.78
|
$2.05
|
$3.74
|
$8.91
|
$6.51
|
$7.32
|
$5.09
|
$6.26
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
27.6m
|
30.7m
|
31.6m
|
31.2m
|
31.5m
|
32.3m
|
32.6m
|
31.4m
|
31.5m
|
32.4m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
30.0m
|
32.6m
|
32.2m
|
31.6m
|
31.7m
|
33.7m
|
33.5m
|
32.2m
|
32.7m
|
33.4m
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Labor and Related Expense
|
|
$67.9m
|
$95.5m
|
$104.8m
|
$107.6m
|
$126.0m
|
$108.2m
|
$112.4m
|
$133.3m
|
$175.8m
|
$189.0m
|
|
Marketing and Advertising Expense
|
|
$576k
|
$1.5m
|
$2.4m
|
$4.0m
|
$2.2m
|
$1.5m
|
$2.5m
|
$3.1m
|
$4.5m
|
$2.4m
|
|
Business Combination, Acquisition Related Costs
|
|
$1.2m
|
$410k
|
$4.4m
|
$100k
|
$2.1m
|
$418k
|
$0
|
—
|
—
|
—
|
|
Current Income Tax Expense (Benefit)
|
|
$54.0m
|
$29.9m
|
$10.1m
|
$8.3m
|
$39.7m
|
$69.2m
|
$56.4m
|
$58.4m
|
$44.0m
|
$75.3m
|
|
Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($59.5m)
|
($70.8m)
|
($69.8m)
|
($77.3m)
|
|
Interest Expense
|
|
$73.0m
|
$105.5m
|
$160.1m
|
$186.4m
|
$139.6m
|
$95.8m
|
$261.7m
|
$679.9m
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
$51.4m
|
$45.0m
|
$19.4m
|
$22.8m
|
$43.4m
|
$86.9m
|
$63.3m
|
$80.6m
|
$42.9m
|
$64.3m
|
|
Total interest expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$673.4m
|
$609.1m
|
|
Interest Income (Expense), Net
|
|
$249.5m
|
$267.3m
|
$257.9m
|
$277.3m
|
$403.7m
|
$685.1m
|
$623.7m
|
$687.4m
|
$654.4m
|
$750.5m
|