← CVS HEALTH Corp
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $177.5b | $184.8b | $193.9b | $256.8b | $268.7b | $292.1b | $322.5b | $357.8b | $372.8b | $402.1b | |
| Cost of Revenue | $148.7b | $156.2b | $156.4b | $158.7b | $164.0b | $175.8b | $196.9b | $217.1b | $206.3b | $221.2b | |
| Gross Profit (derived) | $28.9b | $28.5b | $37.5b | $98.1b | $104.7b | $116.3b | $125.6b | $140.7b | $166.5b | $180.9b | |
| Operating Expenses | $18.5b | $19.0b | $21.4b | $33.5b | $35.1b | $37.1b | $38.2b | $39.8b | $41.6b | $45.0b | |
| Total operating costs | $167.2b | $175.2b | $190.6b | $244.8b | $254.8b | $278.9b | $314.7b | $344.0b | $364.3b | $397.4b | |
| Operating Income (Loss) | $10.3b | $9.5b | $4.0b | $12.0b | $13.9b | $13.2b | $7.7b | $13.7b | $8.5b | $4.7b | |
| Additional Financial Items | |||||||||||
| Depreciation, Depletion and Amortization, Nonproduction | $2.5b | $2.5b | — | — | — | — | — | — | — | — | |
| Amortization of Intangible Assets | $795.0m | $817.0m | $1.0b | $2.4b | $2.3b | $2.3b | $1.8b | $1.9b | $2.0b | $2.0b | |
| Gain (Loss) Related to Litigation Settlement | — | — | — | — | — | — | ($5.8b) | $0 | ($100.0m) | — | |
| Goodwill, Impairment Loss | $0 | $181.0m | $6.1b | $0 | $0 | $431.0m | $0 | $0 | $0 | $5.7b | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | — | — | — | — | — | — | — | — | $1.3b | |
| Income (Loss) from Continuing Operations, Per Basic Share | $5 | $6 | ($1) | $5 | $5 | $6 | $3 | — | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $5 | $6 | ($1) | $5 | $5 | $6 | $3 | — | — | — | |
| Investment Income, Interest | $20.0m | $21.0m | — | — | — | — | — | — | — | — | |
| Realized Investment Gains (Losses) | — | — | $3.0m | $199.0m | $52.0m | $176.0m | ($320.0m) | ($497.0m) | $117.0m | ($44.0m) | |
| Premiums | — | $3.6b | $8.2b | $63.1b | $69.4b | $76.1b | $85.3b | $99.2b | $122.9b | $134.8b | |
| Goodwill impairment | $0 | $181.0m | $6.1b | $0 | $0 | $431.0m | $0 | $0 | $0 | $5.7b | |
| Restructuring charges | ($1.0m) | ($8.0m) | $0 | $0 | ($9.0m) | $0 | $0 | $507.0m | $1.2b | $0 | |
| Loss on assets held for sale | — | — | — | — | $0 | $0 | $2.5b | $349.0m | $0 | $0 | |
| Gain on early extinguishment of debt | $643.0m | $0 | $0 | $79.0m | $1.4b | $452.0m | $0 | $0 | ($491.0m) | $0 | |
| Gain on deconsolidation of subsidiary | — | — | — | — | — | — | — | $0 | $0 | $483.0m | |
| Other income | $28.0m | $208.0m | ($4.0m) | ($124.0m) | ($206.0m) | ($182.0m) | ($169.0m) | ($88.0m) | ($99.0m) | $112.0m | |
| Income tax provision | $3.3b | $1.6b | $2.0b | $2.4b | $2.6b | $2.5b | $1.5b | $2.8b | $1.6b | $408.0m | |
| Net (income) loss attributable to noncontrolling interests | ($2.0m) | ($1.0m) | $2.0m | $3.0m | ($13.0m) | $12.0m | ($16.0m) | ($24.0m) | $28.0m | $40.0m | |
| Basic (in shares) | $1.1b | $1.0b | $1.0b | $1.3b | $1.3b | $1.3b | $1.3b | $1.3b | $1.3b | $1.3b | |
| Diluted (in shares) | $1.1b | $1.0b | $1.0b | $1.3b | $1.3b | $1.3b | $1.3b | $1.3b | $1.3b | $1.3b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $8.6b | $8.3b | $1.4b | $9.0b | $9.8b | $10.4b | $5.6b | $11.2b | $6.1b | $2.1b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $5.3b | $6.6b | ($597.0m) | $6.6b | $7.2b | $7.9b | $4.1b | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $5.3b | $6.6b | ($596.0m) | $6.6b | $7.2b | $7.9b | $4.2b | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | ($1.0m) | ($8.0m) | $0 | $0 | ($9.0m) | $0 | $0 | $507.0m | $1.2b | $0 | |
| Investment Income, Net | $20.0m | $21.0m | $660.0m | $1.0b | $798.0m | $1.2b | $838.0m | $1.2b | $2.2b | $2.2b | |
| Net Investment Income | $20.0m | $21.0m | $660.0m | $1.0b | $798.0m | $1.2b | $838.0m | $1.2b | $2.2b | $2.2b | |
| Income before income tax provision | $8.6b | $8.3b | $1.4b | $9.0b | $9.8b | $10.4b | $5.6b | $11.2b | $6.1b | $2.1b | |
| Net Income (Loss) Attributable to Parent | $5.3b | $6.6b | ($594.0m) | $6.6b | $7.2b | $7.9b | $4.1b | $8.3b | $4.6b | $1.8b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $5.3b | $6.6b | ($594.0m) | $6.6b | $7.2b | $7.9b | $4.1b | $8.3b | $4.6b | $1.8b | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $2.0m | $1.0m | ($2.0m) | ($3.0m) | $13.0m | ($12.0m) | $16.0m | $24.0m | ($28.0m) | ($40.0m) | |
| Earnings Per Share, Basic | $4.93 | $6.47 | ($0.57) | $5.10 | $5.48 | $6.00 | $3.16 | $6.49 | $3.67 | $1.40 | |
| Earnings Per Share, Diluted | $4.90 | $6.44 | ($0.57) | $5.08 | $5.46 | $5.95 | $3.14 | $6.47 | $3.66 | $1.39 | |
| Common Stock, Dividends, Per Share, Declared | $1.70 | $2.00 | $2.00 | $2.00 | $2.00 | $2.00 | $2.20 | $2.42 | $2.66 | $2.66 | |
| Weighted Average Number of Shares Outstanding, Basic | 1.1b | 1.0b | 1.0b | 1.3b | 1.3b | 1.3b | 1.3b | 1.3b | 1.3b | 1.3b | |
| Weighted Average Number of Shares Outstanding, Diluted | 1.1b | 1.0b | 1.0b | 1.3b | 1.3b | 1.3b | 1.3b | 1.3b | 1.3b | 1.3b | |
| Other Nonoperating Income (Expense) | — | — | $4.0m | $124.0m | $206.0m | $182.0m | $169.0m | $88.0m | $99.0m | $112.0m | |
| Deferred Policy Acquisition Costs, Amortization Expense | — | — | — | — | — | — | — | $265.0m | $299.0m | $346.0m | |
| Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims | — | — | — | — | — | — | — | $86.0b | $114.8b | $125.3b | |
| Other Cost and Expense, Operating | $18.5b | $19.0b | $21.4b | $33.5b | $35.1b | $37.1b | $38.2b | $39.8b | $41.6b | $45.0b | |
| Cost of products sold | $146.5b | $153.4b | $156.4b | $158.7b | $164.0b | $175.8b | $196.9b | $217.1b | $206.3b | $221.2b | |
| Health care costs | $2.2b | $2.8b | $6.6b | — | — | $64.2b | $71.1b | $86.2b | $115.1b | $125.5b | |
| Interest Expense | $1.1b | $1.1b | $2.6b | $3.0b | $2.9b | $2.5b | $2.3b | $2.7b | $3.0b | ($3.1b) | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $3.0b | $3.1b | |
| Current Income Tax Expense (Benefit) | $3.3b | $3.1b | $2.0b | $3.0b | $3.1b | $3.0b | $3.5b | $3.5b | $2.1b | $306.0m | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | ($187.0m) | $0 | $0 | — | — | — | — | — | — | |
| Interest Income (Expense), Net | ($1.1b) | ($1.0b) | — | $0 | $0 | — | — | — | — | — | |
| Income Tax Expense (Benefit) | $3.3b | $1.6b | $2.0b | $2.4b | $2.6b | $2.5b | $1.5b | $2.8b | $1.6b | $408.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.