← CHEVRON CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $35.6b | $21.4b | $17.7b | $12.5b | |
| Net Income (Loss) Attributable to Parent | ($497.0m) | $9.2b | $14.8b | $2.9b | ($5.5b) | $15.6b | $35.5b | $21.4b | $17.7b | $12.3b | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $66.0m | $74.0m | $36.0m | ($79.0m) | ($18.0m) | $64.0m | $143.0m | $42.0m | $88.0m | $186.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ($431.0m) | $9.3b | $14.9b | $2.8b | ($5.6b) | $15.7b | $35.6b | $21.4b | $17.7b | $12.5b | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $15.3b | $17.8b | $17.7b | $20.5b | |
| Depreciation, Depletion and Amortization | $19.5b | $19.3b | $19.4b | $29.2b | $19.5b | $17.9b | $16.3b | $17.3b | $17.3b | $20.1b | |
| Deferred Income Tax | — | — | — | — | — | — | $2.1b | $298.0m | $1.2b | $986.0m | |
| Deferred Tax | — | — | — | — | — | — | $2.1b | $298.0m | $1.2b | $986.0m | |
| Deferred income tax provision | ($3.8b) | ($3.2b) | $1.1b | ($2.0b) | ($3.6b) | $700.0m | $2.1b | $298.0m | $1.2b | $986.0m | |
| Asset Impairment Charge | — | — | — | — | — | $414.0m | $950.0m | $2.2b | $500.0m | — | |
| Payment, Tax Withholding, Share-based Payment Arrangement | — | — | — | — | — | — | — | — | $145.0m | $146.0m | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | — | — | ($8.6b) | ($5.1b) | ($4.6b) | ($3.0b) | |
| Gain (Loss) on Disposition of Property Plant Equipment | $1.1b | $2.2b | $619.0m | $1.4b | $760.0m | $1.0b | $550.0m | $138.0m | $1.7b | $462.0m | |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | $800.0m | $1.8b | $630.0m | $1.5b | $765.0m | $785.0m | $390.0m | $143.0m | $246.0m | $400.0m | |
| Gain (Loss) on Extinguishment of Debt | — | — | — | — | — | ($260.0m) | — | — | — | — | |
| Income (Loss) from Equity Method Investments | $2.7b | $4.4b | $6.3b | $4.0b | ($472.0m) | $5.7b | $8.6b | $5.1b | $4.6b | $3.0b | |
| Income Tax Expense (Benefit) | ($1.7b) | ($48.0m) | $5.7b | $2.7b | ($1.9b) | $6.0b | $14.1b | $8.2b | $9.8b | $7.3b | |
| Other Nonoperating Income (Expense) | $1.6b | $2.6b | — | — | — | — | — | — | — | — | |
| Income (Loss) from Equity Method Investments, Net of Dividends or Distributions | $1.2b | $2.2b | $3.6b | $2.1b | ($2.0b) | $2.0b | $4.7b | $885.0m | $366.0m | ($2.3b) | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Accretion Expense | $749.0m | $668.0m | $654.0m | $628.0m | $560.0m | $616.0m | $560.0m | $593.0m | $586.0m | $620.0m | |
| Acquisition of Hess Corporation common stock | — | — | — | — | — | — | — | $0 | $0 | ($2.2b) | |
| Acquisition of businesses, net of cash received | — | — | — | — | ($373.0m) | $0 | ($2.9b) | $55.0m | $0 | $1.1b | |
| Asset Retirement Obligation, Accretion Expense | $749.0m | $668.0m | $654.0m | $628.0m | $560.0m | $616.0m | $560.0m | $593.0m | $588.0m | $617.0m | |
| Beginning Cash Position | — | — | — | — | — | — | $6.8b | $19.1b | $9.3b | $8.3b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($25.0b) | ($30.1b) | ($23.5b) | ($19.1b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($12.1b) | ($15.2b) | ($8.9b) | ($15.9b) | |
| Cash contributions to employee pension plans | ($870.0m) | ($980.0m) | ($1.0b) | ($1.4b) | ($1.2b) | ($1.8b) | ($1.3b) | ($1.1b) | ($844.0m) | ($588.0m) | |
| Change In Account Payable | — | — | — | — | — | — | $2.8b | ($49.0m) | $2.6b | ($3.5b) | |
| Change In Income Tax Payable | — | — | — | — | — | — | $2.8b | ($2.8b) | $164.0m | ($1.3b) | |
| Change In Inventory | — | — | — | — | — | — | ($930.0m) | ($320.0m) | ($574.0m) | $51.0m | |
| Change In Other Working Capital | — | — | — | — | — | — | ($212.0m) | ($300.0m) | ($1.2b) | ($508.0m) | |
| Change In Payable | — | — | — | — | — | — | $5.6b | ($2.9b) | $2.7b | ($4.8b) | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | $5.6b | ($2.9b) | $2.7b | ($4.8b) | |
| Change In Prepaid Assets | — | — | — | — | — | — | ($226.0m) | ($1.2b) | ($16.0m) | ($109.0m) | |
| Change In Receivables | — | — | — | — | — | — | ($2.2b) | $1.3b | ($818.0m) | $3.7b | |
| Change In Tax Payable | — | — | — | — | — | — | $2.8b | ($2.8b) | $164.0m | ($1.3b) | |
| Change In Working Capital | — | — | — | — | — | — | $2.1b | ($3.3b) | $100.0m | ($1.6b) | |
| Changes In Account Receivables | — | — | — | — | — | — | ($2.3b) | $1.2b | ($932.0m) | $3.8b | |
| Changes In Cash | — | — | — | — | — | — | $12.5b | ($9.7b) | ($916.0m) | ($1.0b) | |
| Decrease (increase) in long-term receivables | ($131.0m) | ($368.0m) | $418.0m | $502.0m | $296.0m | $21.0m | $153.0m | $150.0m | $114.0m | ($132.0m) | |
| Depletion | — | — | — | — | — | — | $486.0m | $436.0m | $429.0m | $325.0m | |
| Distributions more (less) than income from equity affiliates | ($1.2b) | ($2.2b) | ($3.6b) | ($2.1b) | $2.0b | ($2.0b) | ($4.7b) | ($885.0m) | ($366.0m) | $2.3b | |
| Dry hole expense | $489.0m | $198.0m | $687.0m | $172.0m | $1.0b | $118.0m | $486.0m | $436.0m | $429.0m | $325.0m | |
| End Cash Position | — | — | — | — | — | — | $19.1b | $9.3b | $8.3b | $7.3b | |
| Financing Cash Flow | — | — | — | — | — | — | ($25.0b) | ($30.1b) | ($23.5b) | ($19.1b) | |
| Foreign Currency Transaction Gain (Loss), Unrealized | ($186.0m) | ($131.0m) | ($123.0m) | ($272.0m) | ($619.0m) | $7.0m | $412.0m | ($578.0m) | $629.0m | ($585.0m) | |
| Free Cash Flow | — | — | — | — | — | — | $37.6b | $19.8b | $15.0b | $16.6b | |
| Gain Loss On Investment Securities | — | — | — | — | — | $3.7b | $3.9b | — | — | — | |
| Goodwill | $4.6b | $4.5b | $4.5b | $4.5b | $4.4b | $4.4b | $4.7b | $4.7b | $4.6b | $4.6b | |
| Increase (Decrease) in Inventories | ($603.0m) | $267.0m | $424.0m | ($7.0m) | ($284.0m) | $530.0m | $930.0m | $320.0m | $574.0m | ($51.0m) | |
| Investing Cash Flow | — | — | — | — | — | — | ($12.1b) | ($15.2b) | ($8.9b) | ($15.9b) | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($1.7b) | $278.0m | $195.0m | ($1.0b) | |
| Net Foreign Currency Exchange Gain Loss | — | — | — | — | — | — | ($412.0m) | $578.0m | ($629.0m) | $585.0m | |
| Net before-tax gains on asset retirements and sales | ($1.1b) | ($2.2b) | ($619.0m) | ($1.4b) | ($760.0m) | ($1.0b) | ($550.0m) | ($138.0m) | ($1.7b) | ($462.0m) | |
| Net borrowings (repayments) of short-term obligations | $2.1b | ($5.1b) | $2.0b | ($2.8b) | $651.0m | ($5.6b) | $263.0m | $135.0m | $4.9b | ($1.1b) | |
| Net decrease (increase) in operating working capital | ($550.0m) | $476.0m | ($718.0m) | $1.5b | ($1.7b) | ($1.4b) | $2.1b | ($3.2b) | $1.2b | ($1.0b) | |
| Net decrease (increase) in other deferred charges | $235.0m | ($199.0m) | $0 | ($69.0m) | ($248.0m) | ($320.0m) | ($212.0m) | ($300.0m) | ($1.2b) | ($508.0m) | |
| Net foreign currency effects | $186.0m | $131.0m | $123.0m | $272.0m | $619.0m | ($7.0m) | ($412.0m) | $578.0m | ($629.0m) | $585.0m | |
| Net repayment (borrowing) of loans by equity affiliates | ($2.0b) | ($16.0m) | $111.0m | ($1.2b) | ($1.4b) | $401.0m | ($24.0m) | ($302.0m) | ($233.0m) | $778.0m | |
| Net sales (purchases) of marketable securities | $297.0m | $4.0m | ($51.0m) | $2.0m | $35.0m | ($1.0m) | $117.0m | $175.0m | $45.0m | $0 | |
| Net sales (purchases) of treasury shares | $650.0m | $1.1b | ($604.0m) | ($2.9b) | ($1.5b) | $38.0m | ($5.4b) | ($14.7b) | ($15.0b) | ($11.9b) | |
| Operating Costs and Expenses | $20.3b | $19.4b | $20.5b | $21.4b | $20.3b | $20.7b | $24.7b | $24.9b | $27.5b | $28.0b | |
| Operating Gains Losses | — | — | — | — | — | — | ($9.0b) | ($4.6b) | ($5.2b) | ($2.4b) | |
| Other | $672.0m | $251.0m | $13.0m | ($352.0m) | $141.0m | $1.2b | $13.0m | $1.0b | ($1.8b) | ($158.0m) | |
| Other Non Cash Items | — | — | — | — | — | — | ($1.3b) | ($220.0m) | ($4.3b) | ($1.2b) | |
| Pension Cost (Reversal of Cost) | — | — | — | — | — | — | $271.0m | — | — | $223.0m | |
| Proceeds From Stock Option Exercised | — | — | — | — | — | — | $5.8b | $261.0m | $330.0m | $370.0m | |
| Proceeds from Stock Options Exercised | — | $1.1b | $1.2b | $1.1b | $226.0m | $1.3b | $5.8b | $263.0m | $356.0m | $374.0m | |
| Purchase Of Business | — | — | — | — | — | — | ($2.9b) | $0 | $0 | ($2.2b) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($11.3b) | ($14.9b) | ($15.2b) | ($12.1b) | |
| Sale Of Business | — | — | — | — | — | — | $1.2b | $278.0m | $195.0m | $1.2b | |
| Stock or Unit Option Plan Expense | $271.0m | $137.0m | $105.0m | $81.0m | $94.0m | $60.0m | $60.0m | $85.0m | $90.0m | $73.0m | |
| Net Cash Provided by (Used in) Operating Activities | $12.8b | $20.5b | $30.6b | $27.3b | $10.6b | $29.2b | $49.6b | $35.6b | $31.5b | $33.9b | |
| Cash flows from investing activities: | |||||||||||
| Capital Expenditure | — | — | — | — | — | — | ($12.0b) | ($15.8b) | ($16.4b) | ($17.3b) | |
| Capital Expenditure Reported | $18.1b | $13.4b | $13.8b | $14.1b | $8.9b | $8.1b | ($12.0b) | ($15.8b) | ($16.4b) | ($17.3b) | |
| Capital expenditures | ($18.1b) | ($13.4b) | ($13.8b) | ($14.1b) | ($8.9b) | ($8.1b) | ($12.0b) | ($15.8b) | ($16.4b) | ($17.3b) | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | — | — | — | — | $2.9b | ($55.0m) | $0 | ($1.1b) | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | $117.0m | $175.0m | $41.0m | $1.0m | |
| Purchase Of Investment | — | — | — | — | — | — | ($7.0m) | ($289.0m) | ($6.0m) | ($16.0m) | |
| Net maturities of (investments in) time deposits | $0 | $0 | ($950.0m) | $950.0m | $0 | $0 | $0 | $0 | ($4.0m) | $1.0m | |
| Proceeds and deposits related to asset sales and returns of investment | $2.8b | $5.2b | $2.4b | $3.0b | $3.0b | $1.8b | $2.6b | $669.0m | $7.7b | $1.8b | |
| Sale Of Investment | — | — | — | — | — | — | $124.0m | $464.0m | $47.0m | $17.0m | |
| Net Other Investing Changes | — | — | — | — | — | — | $1.4b | $144.0m | $7.3b | $2.5b | |
| Net Cash Used for Investing Activities | ($16.9b) | ($8.2b) | ($12.3b) | ($11.5b) | ($7.0b) | ($5.9b) | ($12.1b) | ($15.2b) | ($8.9b) | ($15.9b) | |
| Net Cash Provided by (Used in) Investing Activities | ($16.9b) | ($8.2b) | ($12.3b) | ($11.5b) | ($7.0b) | ($5.9b) | ($12.1b) | ($15.2b) | ($8.9b) | ($15.9b) | |
| Cash flows from financing activities: | |||||||||||
| Issuance Of Debt | — | — | — | — | — | — | $263.0m | $285.0m | $6.2b | $20.2b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $0 | $150.0m | $478.0m | $11.4b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | ($8.5b) | ($4.1b) | $3.6b | $5.9b | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | ($8.7b) | ($4.2b) | ($1.3b) | $6.9b | |
| Net Short Term Debt Issuance | — | — | — | — | — | — | $263.0m | $135.0m | $4.9b | ($1.1b) | |
| Proceeds from Issuance of Long-term Debt | $6.9b | $4.0b | $218.0m | $0 | $12.3b | $0 | $0 | $150.0m | $478.0m | $11.4b | |
| Proceeds from issuances of long-term debt | $6.9b | $4.0b | $218.0m | $0 | $12.3b | $0 | $0 | $150.0m | $478.0m | $11.4b | |
| Short Term Debt Issuance | — | — | — | — | — | — | $263.0m | $135.0m | $5.7b | $8.8b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($8.7b) | ($4.3b) | ($1.8b) | ($4.5b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($8.7b) | ($4.3b) | ($2.6b) | ($14.4b) | |
| Repayments of long-term debt and other financing obligations | ($1.6b) | ($6.3b) | ($6.7b) | ($5.0b) | ($5.5b) | ($7.4b) | ($8.7b) | ($4.3b) | ($1.8b) | ($4.5b) | |
| Short Term Debt Payments | — | — | — | — | — | — | $0 | $0 | ($840.0m) | ($9.9b) | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($11.3b) | ($14.9b) | ($15.2b) | ($12.1b) | |
| Common Stock Payments | — | — | — | — | — | — | ($11.3b) | ($14.9b) | ($15.2b) | ($12.1b) | |
| Payments for Repurchase of Common Stock | $2.0m | $1.0m | $1.8b | $4.0b | $1.8b | $1.4b | $11.3b | $14.9b | $15.2b | $12.1b | |
| Payments of Ordinary Dividends, Common Stock | $8.0b | $8.1b | $8.5b | $9.0b | $9.7b | $10.2b | $11.0b | $11.3b | $11.8b | $12.8b | |
| Net contributions from (distributions to) noncontrolling interests | — | — | — | ($18.0m) | ($24.0m) | ($36.0m) | ($114.0m) | ($40.0m) | ($195.0m) | ($323.0m) | |
| Proceeds from (Payments to) Noncontrolling Interests | — | — | — | — | — | ($36.0m) | ($114.0m) | ($40.0m) | ($195.0m) | ($323.0m) | |
| Proceeds from Noncontrolling Interests | — | — | — | — | — | $17.0m | $4.0m | $14.0m | $15.0m | $11.0m | |
| Cash Dividends Paid | — | — | — | — | — | — | ($11.0b) | ($11.3b) | ($11.8b) | ($12.8b) | |
| Cash dividends - common stock | ($8.0b) | ($8.1b) | ($8.5b) | ($9.0b) | ($9.7b) | ($10.2b) | ($11.0b) | ($11.3b) | ($11.8b) | ($12.8b) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($11.0b) | ($11.3b) | ($11.8b) | ($12.8b) | |
| Dividend Received CFO | — | — | — | — | — | — | $3.9b | $4.2b | $4.2b | $5.3b | |
| Net Other Financing Charges | — | — | — | — | — | — | ($114.0m) | ($40.0m) | ($340.0m) | ($469.0m) | |
| Net Cash Provided by (Used for) Financing Activities | $25.0m | ($14.6b) | ($13.7b) | ($19.8b) | ($3.7b) | ($23.1b) | ($25.0b) | ($30.1b) | ($23.5b) | ($19.1b) | |
| Net Cash Provided by (Used in) Financing Activities | $25.0m | ($14.6b) | ($13.7b) | ($19.8b) | ($3.7b) | ($23.1b) | ($25.0b) | ($30.1b) | ($23.5b) | ($19.1b) | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | ($190.0m) | ($114.0m) | ($97.0m) | $58.0m | |
| Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash | ($53.0m) | $65.0m | ($91.0m) | $332.0m | ($50.0m) | ($151.0m) | ($190.0m) | ($114.0m) | ($97.0m) | $58.0m | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($53.0m) | $65.0m | ($91.0m) | $332.0m | ($50.0m) | ($151.0m) | ($190.0m) | ($114.0m) | ($97.0m) | $58.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($53.0m) | $65.0m | $4.5b | ($3.6b) | ($174.0m) | $58.0m | $12.3b | ($9.8b) | ($1.0b) | ($977.0m) | |
| Cash, Cash Equivalents and Restricted Cash at January 1 | $8.4b | $5.9b | $10.5b | $6.9b | $6.7b | $6.8b | $19.1b | $9.3b | $8.3b | $7.3b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($53.0m) | $65.0m | $10.5b | $6.9b | $6.7b | $6.8b | $19.1b | $9.3b | $8.3b | $7.3b | |
| Net Change in Cash, Cash Equivalents and Restricted Cash | ($3.7b) | ($2.5b) | $4.5b | ($3.6b) | ($174.0m) | $58.0m | $12.3b | ($9.8b) | ($1.0b) | ($977.0m) | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $12.3b | ($9.8b) | ($1.0b) | ($977.0m) | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $158.0m | $265.0m | $736.0m | $810.0m | $720.0m | $699.0m | $525.0m | $465.0m | $587.0m | $942.0m | |
| Income Taxes Paid, Net | — | — | — | — | — | — | $9.1b | $10.4b | $8.5b | $7.3b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.