← Clearway Energy, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $317.0m | $148.0m | $407.0m | $155.0m | $268.0m | $179.0m | $657.0m | $535.0m | $332.0m | $231.0m | |
| Prepaid Expense and Other Assets, Current | $16.0m | $19.0m | $29.0m | $33.0m | $58.0m | $65.0m | $54.0m | $68.0m | $67.0m | $67.0m | |
| Inventory, Net | $39.0m | $39.0m | $40.0m | $40.0m | $42.0m | $37.0m | $47.0m | $55.0m | $64.0m | $75.0m | |
| Assets, Current | $645.0m | $482.0m | $756.0m | $608.0m | $708.0m | $1.5b | $1.3b | $1.6b | $1.1b | $1.2b | |
| Property, Plant and Equipment, Net | $5.5b | $5.2b | $5.2b | $6.1b | $7.2b | $7.7b | $7.4b | $9.5b | $9.9b | $11.6b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $223.0m | $337.0m | $550.0m | $527.0m | $597.0m | $547.0m | $714.0m | |
| Other Assets, Noncurrent | $51.0m | $63.0m | $106.0m | $103.0m | $114.0m | $101.0m | $96.0m | $202.0m | $133.0m | $243.0m | |
| NONCURRENT LIABILITIES | |||||||||||
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $91.0m | $95.0m | $104.0m | $116.0m | $143.0m | $144.0m | $153.0m | $171.0m | $164.0m | $162.0m | |
| Liabilities, Noncurrent | $5.6b | $5.7b | $5.6b | $5.4b | $7.2b | $7.9b | $7.7b | $8.8b | $8.0b | $9.7b | |
| Assets | $8.4b | $8.3b | $8.5b | $9.7b | $10.6b | $12.8b | $12.3b | $14.7b | $14.3b | $16.7b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $7.0m | $8.0m | $8.0m | $6.0m | $7.0m | $10.0m | $20.0m | |
| Accounts Payable, Current | $23.0m | $27.0m | $45.0m | $74.0m | $72.0m | $74.0m | $55.0m | $130.0m | — | — | |
| Long-term Debt, Current Maturities | $282.0m | $306.0m | $535.0m | $1.8b | $384.0m | $772.0m | $322.0m | $558.0m | $430.0m | $708.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $227.0m | $345.0m | $561.0m | $548.0m | $627.0m | $569.0m | $796.0m | |
| Long-term Debt, Excluding Current Maturities | $5.4b | $5.5b | $5.4b | $5.0b | $6.6b | $6.9b | $6.5b | $7.5b | $6.8b | $7.9b | |
| Liabilities, Current | $459.0m | $486.0m | $704.0m | $2.1b | $634.0m | $1.6b | $617.0m | $906.0m | $718.0m | $1.0b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | — | $13.0m | $119.0m | $127.0m | $89.0m | $45.0m | |
| Other Liabilities, Noncurrent | $76.0m | $97.0m | $108.0m | $121.0m | $178.0m | $173.0m | $201.0m | $286.0m | $324.0m | $676.0m | |
| Deferred Tax Liabilities, Net | — | — | — | — | — | — | $119.0m | $127.0m | $89.0m | — | |
| Liabilities | $6.0b | $6.1b | $6.3b | $7.4b | $7.9b | $9.5b | $8.3b | $9.7b | $8.8b | $10.7b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | — | — | — | — | — | $0 | $7.0m | $1.0m | $0 | $103.0m | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Additional Paid in Capital | $1.9b | $1.8b | $1.9b | $1.9b | $1.9b | $1.9b | $1.8b | $1.7b | $1.8b | $1.7b | |
| Retained Earnings (Accumulated Deficit) | ($2.0m) | ($69.0m) | ($58.0m) | ($72.0m) | ($84.0m) | ($33.0m) | $463.0m | $361.0m | $254.0m | $213.0m | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($28.0m) | ($28.0m) | ($18.0m) | ($15.0m) | ($14.0m) | ($6.0m) | $9.0m | $7.0m | $3.0m | ($5.0m) | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $520.0m | $391.0m | $402.0m | $413.0m | $890.0m | $1.5b | $1.8b | $2.9b | $3.5b | $3.9b | |
| Liabilities and Equity | $8.4b | $8.3b | $8.5b | $9.7b | $10.6b | $12.8b | $12.3b | $14.7b | $14.3b | $16.7b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.