← Clearway Energy, Inc.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $1.0b $1.0b $245.0m $239.0m $1.2b $1.3b $1.2b $1.3b $1.4b $1.4b
Cost of Goods and Services Sold $306.0m $326.0m $83.9m $81.9m $366.0m $451.0m $435.0m $473.0m $501.0m $530.0m
Gross Profit (Calculated) $715.0m $683.0m ($87.0m) ($103.0m) $833.0m $835.0m $755.0m $841.0m $870.0m $899.0m
Operating Expenses $306.0m $326.0m — — — — — — — —
Operating Income (Loss) $218.0m $283.0m $347.0m $224.0m $333.0m $267.0m $1.5b $263.0m $196.0m $160.0m
Additional Financial Items
Amortization of Intangible Assets $70.0m $71.0m $71.0m $73.0m $91.0m $143.0m $174.0m $186.0m $184.0m $189.0m
Operating Lease, Lease Income — — — — — $741.0m — — — —
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest ($16.0m) $49.0m $116.0m ($104.0m) ($54.0m) ($63.0m) $1.3b ($16.0m) ($33.0m) ($175.0m)
Net Income (Loss) Attributable to Parent $57.0m ($16.0m) $48.0m ($11.0m) $25.0m $51.0m $582.0m $79.0m $88.0m $169.0m
Net Income (Loss) Attributable to Noncontrolling Interest ($82.0m) ($15.0m) $2.0m ($85.0m) ($87.0m) ($126.0m) $478.0m ($93.0m) ($151.0m) ($400.0m)
Earnings Per Share, Basic $0.58 $2.20 $2.52 $1.60 $2.10 $2.66 $4.99 $0.67 $0.75 $3.54
Earnings Per Share, Diluted $0.58 ($0.32) $0.92 ($0.20) $0.22 $0.44 $4.99 $0.67 $0.75 $2.86
Common Stock, Dividends, Per Share, Declared $0.26 $0.30 $2.52 $1.60 $2.10 $2.66 $2.86 $3.08 $3.30 $3.54
Weighted Average Number of Shares Outstanding, Diluted — — 104.0m 109.0m 116.0m 117.0m 35.0m 35.0m 35.0m 35.0m
General and Administrative Expense $16.0m $19.0m $20.0m $29.0m $34.0m $40.0m $40.0m $36.0m $39.0m $41.0m
Other Nonoperating Income (Expense) $3.0m $4.0m $8.0m $9.0m $4.0m $3.0m $17.0m $52.0m $48.0m $29.0m
Interest Expense (non-operating) — — — — — — — — $307.0m $387.0m
Business Combination, Acquisition Related Costs $1.0m $3.0m $20.0m $3.0m $9.0m $7.0m $7.0m $4.0m $8.0m $16.0m
Current Income Tax Expense (Benefit) $0 $0 $0 $0 $8.0m $12.0m $28.0m ($15.0m) $5.0m $4.0m
Interest Expense $274.0m $306.0m $306.0m $404.0m $415.0m $312.0m $232.0m $337.0m $307.0m $387.0m
Interest Expense, Debt — — $19.0m $2.0m — — — — — —
Operating Lease, Expense — — — $18.0m — — — — — —
Other Cost and Expense, Operating — — — — — — — $473.0m $501.0m $530.0m
Income Tax Expense (Benefit) ($1.0m) $72.0m $62.0m ($8.0m) $8.0m $12.0m $222.0m ($2.0m) $30.0m $56.0m

Data sourced from SEC EDGAR 10-K filings via EdgarTools. Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.