Camping World Holdings, Inc.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $3.5b $4.3b $4.8b $4.9b $5.4b $6.9b $7.0b $6.2b $6.1b $6.4b
Cost of Revenue $2.5b $3.0b $4.9m $3.6b $3.7b $4.5b $4.7b $4.3b $4.3b $4.5b
Operating Expenses $717.2m $885.0m $1.2b $1.3b $1.2b $1.7b $1.7b $1.6b $1.7b $1.7b
Operating Income (Loss) $281.4m $361.4m $201.0m $8.7m $476.2m $799.5m $568.5m $267.1m $148.6m $180.2m
Additional Financial Items
Amortization of Intangible Assets $1.0m $2.6m $4.5m $5.2m $4.6m $4.8m $13.5m $3.8m $3.6m $3.6m
Goodwill, Impairment Loss $40.0m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $209.1m $390.0m $96.4m ($90.7m) $402.0m $734.2m $450.1m $49.4m ($90.3m) $120.2m
Net Income (Loss) Attributable to Parent ($11.6m) $28.4m $10.4m ($60.6m) $122.3m $278.5m $136.9m $31.0m ($38.6m) ($89.8m)
Net Income (Loss) Available to Common Stockholders, Basic $191.7m ($60.6m) $122.3m $278.5m $136.9m $31.0m ($38.6m) ($89.8m)
Net Income (Loss) Attributable to Noncontrolling Interest $11.6m $204.6m $55.2m ($59.7m) $221.9m $363.6m $214.1m $19.6m ($40.2m) ($15.8m)
Earnings Per Share, Basic $1.54 $0.74 $0.28 ($1.62) $3.11 $6.19 $3.23 $0.70 ($0.80) ($1.43)
Earnings Per Share, Diluted $1.52 $1.07 $0.28 ($1.62) $3.09 $6.07 $3.22 $0.55 ($0.80) ($1.43)
Common Stock, Dividends, Per Share, Declared $1.54 $0.74 $0.28 ($1.62) $3.11 $6.19 $3.23 $0.70 ($0.80) ($1.43)
Weighted Average Number of Shares Outstanding, Basic 37.3m 39.4m
Weighted Average Number of Shares Outstanding, Diluted 37.4m 40.0m
Other income (expense):
Selling, General and Administrative Expense $691.9m $853.2m $1.1b $1.1b $1.2b $1.6b $1.6b $1.5b $1.6b $1.6b
Other Nonoperating Income (Expense) ($72.2m) ($122k) ($752k) ($1.8m) ($3.3m) ($10.4m)
Income Tax Expense (Benefit) $5.9m $157.0m $30.8m $29.6m $57.7m $92.1m $99.1m ($1.2m) ($11.4m) $225.8m
Nonoperating Income (Expense) $28.6m ($104.6m) ($99.5m) ($74.2m) ($65.3m) ($118.4m) ($217.7m) ($238.8m) ($60.0m)

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.