← CEMEX SAB DE CV
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Cash and cash equivalents | $11.6b | $13.7b | $6.1b | $788.0m | $950.0m | $613.0m | $495.0m | $624.0m | $864.0m | $1.8b | |
| Trade accounts receivable | $30.2b | $30.5b | $29.2b | $1.5b | $1.5b | $1.5b | $1.6b | $1.8b | $1.6b | $1.8b | |
| Other accounts receivable | $5.2b | $5.0b | $6.1b | $325.0m | $477.0m | $558.0m | $535.0m | $650.0m | $715.0m | $834.0m | |
| Inventories | $18.1b | $18.9b | $21.2b | $989.0m | $971.0m | $1.3b | $1.7b | $1.8b | $1.5b | $1.5b | |
| Assets held for sale and other current assets | — | — | — | — | — | $272.0m | $183.0m | $191.0m | $370.0m | $144.0m | |
| Other investments and non-current accounts receivable | $7.1b | $5.8b | $5.3b | $236.0m | $275.0m | $243.0m | $293.0m | $340.0m | $256.0m | $212.0m | |
| Total current assets | $88.4b | $71.4b | $67.3b | $4.6b | $4.2b | $4.2b | $4.5b | $5.0b | $5.0b | $6.1b | |
| Property, machinery and equipment, net and assets for the right-of-use, net | $230.1b | $232.2b | $224.4b | $11.8b | $11.4b | $11.3b | $11.3b | $12.5b | $11.2b | $12.2b | |
| Goodwill | $206.3b | $195.5b | $194.8b | $9.6b | $8.5b | $8.0b | $7.5b | $7.7b | $7.4b | $7.2b | |
| Intangible Assets Other Than Goodwill | $41.2b | $39.4b | $39.8b | $2.0b | $1.7b | $1.8b | $1.8b | $1.9b | $1.9b | $2.0b | |
| Additional Financial Items | |||||||||||
| Allowance Account For Credit Losses Of Financial Assets | $2.2b | $2.1b | $2.3b | $116.0m | $121.0m | $101.0m | $91.0m | $90.0m | — | — | |
| Current Tax Liabilities Current | $5.4b | $5.1b | $4.2b | $219.0m | $445.0m | $437.0m | $368.0m | $1.1b | $469.0m | — | |
| Deferred Tax Assets | $16.0b | $14.8b | $23.2b | $1.3b | $1.4b | $1.6b | $1.5b | $1.5b | $1.7b | — | |
| Issued Capital | $4.2b | $4.2b | $4.2b | $318.0m | $318.0m | $318.0m | $318.0m | $318.0m | $318.0m | — | |
| Investments in associates and joint ventures | $10.5b | $8.6b | $9.5b | $481.0m | $510.0m | $535.0m | $640.0m | $729.0m | $753.0m | $792.0m | |
| Deferred income tax assets | $16.0b | $14.8b | $11.6b | $627.0m | $740.0m | $562.0m | $411.0m | $363.0m | $673.0m | $516.0m | |
| Current debt | — | $17.0b | $883.0m | $62.0m | $179.0m | $73.0m | $51.0m | $25.0m | $189.0m | $1.2b | |
| Other current financial obligations | $11.7b | $19.4b | $12.7b | $1.4b | $879.0m | $867.0m | $936.0m | $950.0m | $927.0m | $948.0m | |
| Income taxes payable | $5.4b | $5.1b | $4.2b | $219.0m | $445.0m | $437.0m | $368.0m | $1.1b | $469.0m | $438.0m | |
| Other current liabilities | $22.5b | $24.3b | $22.2b | $1.2b | $1.3b | $1.2b | $1.2b | $1.6b | $1.3b | $1.7b | |
| Non-current debt | $235.0b | $177.0b | $182.1b | $9.3b | $9.2b | $7.3b | $6.9b | $6.2b | $5.3b | $4.5b | |
| Other non-current financial obligations | $26.0b | $12.9b | $12.0b | $1.0b | $967.0m | $911.0m | $918.0m | $986.0m | $902.0m | $868.0m | |
| Other non-current liabilities | $17.0b | $15.6b | $15.0b | $925.0m | $997.0m | $1.3b | $1.1b | $1.2b | $1.4b | $1.4b | |
| Other equity reserves and subordinated notes | — | — | — | — | ($2.5b) | ($1.4b) | ($1.6b) | ($363.0m) | ($770.0m) | ($446.0m) | |
| Non-controlling interest | — | — | — | — | — | $444.0m | $408.0m | $352.0m | $301.0m | $308.0m | |
| Total non-current assets | $511.3b | $496.2b | $485.4b | $24.8b | $23.2b | $22.4b | $21.9b | $23.4b | $22.3b | $22.8b | |
| Total non-current liabilities | $321.0b | $245.0b | $242.9b | $13.1b | $13.1b | $11.0b | $10.0b | $9.5b | $8.7b | $8.0b | |
| Total controlling interest | $167.8b | $179.5b | $188.7b | $9.3b | $8.1b | $9.8b | $10.5b | $11.8b | $12.2b | $13.3b | |
| Total Assets | $599.7b | $567.6b | $552.6b | $29.4b | $27.4b | $26.6b | $26.4b | $28.4b | $27.3b | $28.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $599.7b | $567.6b | $552.6b | $29.4b | $27.4b | $26.6b | $26.4b | $28.4b | $27.3b | $28.9b | |
| Trade accounts payable | $40.3b | $46.4b | $49.8b | $2.5b | $2.6b | $2.8b | $3.0b | $3.1b | $3.1b | $3.1b | |
| Total current liabilities | $82.0b | $112.2b | $90.2b | $5.4b | $5.4b | $5.4b | $5.5b | $6.8b | $6.1b | $7.3b | |
| Deferred Tax Liabilities | $37.1b | $28.1b | $26.6b | $1.4b | $1.3b | $1.5b | $1.4b | $1.6b | $1.5b | — | |
| Deferred Tax Liability Asset | $3.6b | $984.0m | $3.3b | $93.0m | ($82.0m) | ($77.0m) | ($17.0m) | $80.0m | ($125.0m) | — | |
| Pensions and other post-employment benefits | — | — | — | — | — | $999.0m | $695.0m | $735.0m | $559.0m | $588.0m | |
| Deferred income tax liabilities | $19.6b | $15.8b | $14.9b | $720.0m | $658.0m | $485.0m | $394.0m | $443.0m | $548.0m | $601.0m | |
| Total Liabilities | $403.0b | $357.2b | $333.1b | $18.5b | $18.5b | $16.4b | $15.5b | $16.3b | $14.8b | $15.3b | |
| Common stock and additional paid-in capital | $127.3b | $144.7b | $145.3b | $10.4b | $7.9b | $7.8b | $7.8b | $7.7b | $7.7b | $7.7b | |
| Retained earnings | $1.6b | $6.2b | $21.0b | $1.6b | $2.6b | $3.4b | $4.2b | $4.4b | $5.2b | $6.1b | |
| Noncontrolling Interests | — | — | — | — | — | — | — | — | $301.0m | — | |
| TOTAL STOCKHOLDERS' EQUITY | $196.7b | $210.4b | $219.5b | $10.8b | $9.0b | $10.3b | $10.9b | $12.1b | $12.5b | $13.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.