← DELTA AIR LINES, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts receivable, net of an allowance for uncollectible accounts of $13 and $18 | $2.1b | $2.4b | $2.3b | $2.9b | $1.4b | $2.4b | $3.2b | $3.1b | $3.2b | $2.9b | |
| Cash and Cash Equivalents, at Carrying Value | $2.8b | $1.8b | $1.6b | $2.9b | $8.3b | $7.9b | $3.3b | $2.7b | $3.1b | $4.3b | |
| Cash and cash equivalents | $2.8b | $1.8b | $1.6b | $2.9b | $8.3b | $7.9b | $3.3b | $2.7b | $3.1b | $4.3b | |
| Fuel, expendable parts and supplies inventories, net of an allowance for obsolescence of $124 and $120 | $372.0m | $413.0m | $463.0m | — | — | $1.1b | $1.4b | $1.3b | $1.4b | $1.6b | |
| Prepaid Expense and Other Assets, Current | $854.0m | $1.5b | $1.2b | $1.3b | $1.2b | $1.1b | $1.9b | $2.0b | $2.1b | $2.2b | |
| Prepaid expenses and other | $854.0m | $1.5b | $1.2b | $1.3b | $1.2b | $1.1b | $1.9b | $2.0b | $2.1b | $2.2b | |
| Short-term Investments | $487.0m | $825.0m | $203.0m | — | $5.8b | $3.4b | $3.3b | $1.1b | $0 | — | |
| Assets, Current | $7.5b | $7.8b | $6.3b | $8.2b | $17.4b | $15.9b | $13.0b | $10.3b | $9.8b | $11.0b | |
| Total current assets | $7.5b | $7.8b | $6.3b | $8.2b | $17.4b | $15.9b | $13.0b | $10.3b | $9.8b | $11.0b | |
| Property and equipment, net of accumulated depreciation and amortization of $24,719 and $23,228 | — | — | — | $31.3b | $26.5b | $28.7b | $33.1b | $35.5b | $37.6b | $39.7b | |
| Property, Plant and Equipment, Net | $24.4b | $26.6b | $28.3b | — | — | — | — | — | — | — | |
| Goodwill | $9.8b | $9.8b | $9.8b | $9.8b | $9.8b | $9.8b | $9.8b | $9.8b | $9.8b | $9.8b | |
| Identifiable intangibles, net of accumulated amortization of $928 and $919 | $4.8b | $4.8b | $4.8b | $5.2b | $6.0b | $6.0b | $6.0b | $6.0b | $6.0b | $6.0b | |
| Intangible Assets, Net (Excluding Goodwill) | $4.8b | $4.8b | $4.8b | $5.2b | $6.0b | $6.0b | $6.0b | $6.0b | $6.0b | $6.0b | |
| Operating Lease, Right-of-Use Asset | — | $0 | $6.0b | $5.6b | $5.7b | $7.2b | $7.0b | $7.0b | $6.6b | $6.2b | |
| Operating lease right-of-use assets | — | $0 | $6.0b | $5.6b | $5.7b | $7.2b | $7.0b | $7.0b | $6.6b | $6.2b | |
| Other Assets, Noncurrent | $1.7b | $3.3b | $3.6b | $3.8b | $1.4b | $1.3b | $934.0m | $1.7b | $2.7b | $4.4b | |
| Other noncurrent assets | $1.7b | $3.3b | $3.6b | $3.8b | $1.4b | $1.3b | $934.0m | $1.7b | $2.7b | $4.4b | |
| Additional Financial Items | |||||||||||
| Non-current liabilities: | |||||||||||
| Current maturities of operating leases | — | $0 | $955.0m | $801.0m | $678.0m | $703.0m | $714.0m | $759.0m | $763.0m | $809.0m | |
| Debt and finance leases | $6.2b | $6.6b | $8.3b | $8.9b | $27.4b | $25.1b | $20.7b | $17.1b | $14.0b | $12.5b | |
| Deferred income taxes, net | $3.1b | $935.0m | $242.0m | $1.5b | $0 | $1.3b | $325.0m | $908.0m | $2.2b | $3.4b | |
| Equity investments | — | — | — | $2.6b | $1.7b | $1.7b | $2.1b | $3.5b | $2.8b | $4.2b | |
| Fuel card obligation | $431.0m | $1.1b | $1.1b | $736.0m | $1.1b | $1.1b | $1.1b | $1.1b | $1.1b | $1.1b | |
| Noncurrent operating leases | — | $0 | $5.8b | $5.3b | $5.7b | $7.1b | $6.9b | $6.5b | $5.8b | $5.4b | |
| Liabilities, Noncurrent | $23.7b | $20.8b | $28.0b | $29.0b | $54.5b | $47.6b | $39.8b | $36.1b | $33.4b | $32.8b | |
| Total noncurrent assets | — | $45.9b | $53.9b | $56.3b | $54.6b | $56.5b | $59.3b | $63.4b | $65.5b | $70.3b | |
| Total noncurrent liabilities | $23.7b | $20.8b | $28.0b | $29.0b | $54.5b | $47.6b | $39.8b | $36.1b | $33.4b | $32.8b | |
| Assets | $51.3b | $53.3b | $60.3b | $64.5b | $72.0b | $72.5b | $72.3b | $73.6b | $75.4b | $81.3b | |
| Total assets | $51.3b | $53.3b | $60.3b | $64.5b | $72.0b | $72.5b | $72.3b | $73.6b | $75.4b | $81.3b | |
| LIABILITIES AND EQUITY | |||||||||||
| Total liabilities and stockholders' equity | $51.3b | $53.3b | $60.3b | $64.5b | $72.0b | $72.5b | $72.3b | $73.6b | $75.4b | $81.3b | |
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $2.6b | $3.7b | $3.0b | $3.3b | $2.8b | $4.2b | $5.1b | $4.4b | $4.7b | $5.2b | |
| Accrued salaries and related benefits | $2.9b | $3.0b | $3.3b | $3.7b | $2.1b | $2.5b | $3.3b | $4.6b | $4.8b | $4.9b | |
| Current maturities of debt and finance leases | $1.1b | $2.2b | $1.5b | $2.3b | $1.7b | $1.8b | $2.4b | $3.0b | $2.2b | $1.6b | |
| Deferred revenue liability, current | — | $7.1b | $7.7b | $8.3b | $5.8b | $8.9b | $11.6b | $11.0b | $11.4b | $12.0b | |
| Long-term Debt, Current Maturities | $1.0b | $2.1b | $1.4b | $2.1b | $1.4b | $1.5b | $2.1b | $2.6b | $1.8b | $1.4b | |
| Long-term Debt, Excluding Current Maturities | $6.0b | $6.3b | $8.0b | $8.1b | $26.5b | $23.6b | $19.3b | $16.0b | $13.5b | $11.9b | |
| Operating Lease, Liability, Current | — | — | $955.0m | $801.0m | $678.0m | $703.0m | $714.0m | $759.0m | $763.0m | $809.0m | |
| Operating Lease, Liability, Noncurrent | — | — | $5.8b | $5.3b | $5.7b | $7.1b | $6.9b | $6.5b | $5.8b | $5.4b | |
| Other accrued liabilities | $1.6b | $1.9b | $1.1b | $1.1b | $1.7b | $1.7b | $1.8b | $1.6b | $1.8b | $1.9b | |
| Liabilities, Current | $15.2b | $18.6b | $18.6b | $20.2b | $15.9b | $21.0b | $25.9b | $26.4b | $26.7b | $27.6b | |
| Total current liabilities | $15.2b | $18.6b | $18.6b | $20.2b | $15.9b | $21.0b | $25.9b | $26.4b | $26.7b | $27.6b | |
| Deferred Income Tax Liabilities, Net | — | — | $163.0m | $1.5b | $0 | — | — | $908.0m | $2.2b | $3.4b | |
| Other Liabilities, Noncurrent | $1.9b | $2.1b | $1.1b | $1.4b | $4.9b | $4.4b | $4.0b | $3.6b | $3.7b | $4.0b | |
| Other noncurrent liabilities | $1.9b | $2.1b | $1.1b | $1.4b | $4.9b | $4.4b | $4.0b | $3.6b | $3.7b | $4.0b | |
| Pension, postretirement and related benefits | $13.4b | $9.8b | $9.2b | $8.5b | $10.6b | $6.0b | $3.7b | $3.6b | $3.1b | $3.2b | |
| Deferred Tax Liabilities, Net | — | — | — | $1.3b | — | — | — | $665.0m | $2.1b | $3.4b | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($7.6b) | ($7.6b) | ($7.8b) | ($8.0b) | ($9.0b) | ($7.1b) | ($5.8b) | ($5.8b) | ($5.0b) | ($4.1b) | |
| Accumulated other comprehensive loss | ($7.6b) | ($7.6b) | ($7.8b) | ($8.0b) | ($9.0b) | ($7.1b) | ($5.8b) | ($5.8b) | ($5.0b) | ($4.1b) | |
| Additional Paid in Capital, Common Stock | $12.3b | $12.1b | $11.7b | $11.1b | $11.3b | $11.4b | $11.5b | $11.6b | $11.7b | $11.9b | |
| Additional paid-in capital | $12.3b | $12.1b | $11.7b | $11.1b | $11.3b | $11.4b | $11.5b | $11.6b | $11.7b | $11.9b | |
| Common Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common stock at $0.0001 par value; 1,500,000,000 shares authorized, 659,669,346 and 654,571,606 shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $7.9b | $9.6b | $10.0b | $12.5b | ($428.0m) | ($148.0m) | $1.2b | $5.7b | $8.8b | $13.3b | |
| Treasury Stock, Common, Value | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $251.0m | $238.0m | |
| Treasury stock, at cost, 6,498,109 and 8,098,971 shares | — | — | — | — | — | — | — | ($341.0m) | ($251.0m) | ($238.0m) | |
| Stockholders' Equity Attributable to Parent | $12.3b | $13.9b | $13.7b | $15.4b | $1.5b | $3.9b | $6.6b | $11.1b | $15.3b | $20.9b | |
| Total stockholders' equity | $12.3b | $13.9b | $13.7b | $15.4b | $1.5b | $3.9b | $6.6b | $11.1b | $15.3b | $20.9b | |
| Liabilities and Equity | $51.3b | $53.3b | $60.3b | $64.5b | $72.0b | $72.5b | $72.3b | $73.6b | $75.4b | $81.3b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.