← DANA Inc
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $707.0m | $603.0m | $510.0m | $508.0m | $559.0m | $268.0m | $425.0m | $529.0m | $494.0m | $469.0m | |
| Inventory, Net | $638.0m | $969.0m | $1.0b | $1.2b | $1.1b | $1.6b | $1.6b | $1.7b | $1.5b | $1.0b | |
| Assets, Current | $2.3b | $2.9b | $2.9b | $3.2b | $3.3b | $3.6b | $3.8b | $4.1b | $3.7b | $3.9b | |
| Property, Plant and Equipment, Net | $1.4b | $1.8b | $1.9b | $2.3b | $2.3b | $2.2b | $2.2b | $2.3b | $2.2b | $1.9b | |
| Goodwill | $90.0m | $127.0m | $264.0m | $493.0m | $479.0m | $482.0m | $259.0m | $263.0m | $250.0m | — | |
| Intangible Assets, Net (Excluding Goodwill) | $109.0m | $174.0m | $164.0m | $240.0m | $236.0m | $233.0m | $201.0m | $182.0m | $150.0m | $71.0m | |
| Operating Lease, Right-of-Use Asset | $1.4b | $1.8b | $1.9b | $178.0m | $190.0m | $247.0m | $311.0m | $327.0m | $293.0m | $305.0m | |
| Other Assets, Noncurrent | $226.0m | $71.0m | $80.0m | $120.0m | $169.0m | $131.0m | $123.0m | $140.0m | $189.0m | $102.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $721.0m | $994.0m | $1.1b | $1.1b | $1.2b | $1.3b | $1.4b | $1.4b | $1.2b | $987.0m | |
| Accrued Liabilities, Current | $201.0m | $220.0m | $269.0m | $262.0m | $308.0m | $304.0m | $277.0m | $373.0m | $468.0m | $495.0m | |
| Assets | $4.9b | $5.6b | $5.9b | $7.2b | $7.4b | $7.6b | $7.4b | $8.0b | $7.5b | $7.8b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $42.0m | $43.0m | $43.0m | $36.0m | $42.0m | $44.0m | $41.0m | |
| Accounts Payable, Current | $819.0m | $1.2b | $1.2b | $1.3b | $1.3b | $1.6b | $1.8b | $1.8b | $1.5b | $1.2b | |
| Operating Lease, Liability, Noncurrent | — | — | — | $140.0m | $154.0m | $209.0m | $277.0m | $284.0m | $258.0m | $266.0m | |
| Deferred Revenue, Current | $6.0m | $12.0m | $6.0m | $6.0m | $7.0m | $8.0m | — | — | — | — | |
| Liabilities, Current | $1.3b | $1.7b | $1.7b | $1.8b | $1.9b | $2.2b | $2.5b | $2.6b | $2.6b | $3.3b | |
| Deferred Income Tax Liabilities, Net | — | $59.0m | $28.0m | $40.0m | $38.0m | $32.0m | $30.0m | $34.0m | $53.0m | $19.0m | |
| Other Liabilities, Noncurrent | $205.0m | $413.0m | $313.0m | $305.0m | $368.0m | $292.0m | $249.0m | $319.0m | $397.0m | $337.0m | |
| Deferred Tax Liabilities, Net | $108.0m | — | — | — | — | — | — | — | — | — | |
| Liabilities | $3.6b | $4.5b | $4.4b | $5.1b | $5.4b | $5.5b | $5.7b | $6.1b | $5.9b | $6.9b | |
| Redeemable Noncontrolling Interest, Equity, Common, Carrying Amount | — | $47.0m | $100.0m | $167.0m | $180.0m | $198.0m | $195.0m | $191.0m | $189.0m | — | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $1.0m | |
| Additional Paid in Capital | $2.3b | $2.4b | $2.4b | $2.4b | $2.4b | $2.4b | $2.2b | $2.3b | $2.3b | $1.7b | |
| Retained Earnings (Accumulated Deficit) | $195.0m | $86.0m | $456.0m | $622.0m | $530.0m | $662.0m | $321.0m | $317.0m | $204.0m | $235.0m | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.3b) | ($1.3b) | ($1.4b) | ($987.0m) | ($1.0b) | ($985.0m) | ($1.0b) | ($990.0m) | ($1.1b) | ($1.0b) | |
| Treasury Stock, Common, Value | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $9.0m | $13.0m | $35.0m | |
| Stockholders' Equity Attributable to Parent | $1.2b | $1.0b | $1.3b | $1.9b | $1.8b | $1.9b | $1.6b | $1.6b | $1.3b | $840.0m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $85.0m | $101.0m | $97.0m | $95.0m | $76.0m | $53.0m | $52.0m | $62.0m | $63.0m | $59.0m | |
| Liabilities and Equity | $4.9b | $5.6b | $5.9b | $7.2b | $7.4b | $7.6b | $7.4b | $8.0b | $7.5b | $7.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.