← DEUTSCHE BANK AKTIENGESELLSCHAFT
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Share of net income from equity method investments | ($183.0m) | ($141.0m) | ($129.0m) | ($104.0m) | ($103.0m) | ($197.0m) | ($129.0m) | $107.0m | $4.0m | ($35.0m) | |
| Net Income | — | — | — | — | — | — | $5.5b | $4.8b | $3.4b | $6.9b | |
| Net Income From Continuing Operations | — | — | — | — | — | — | $5.7b | $4.9b | $3.5b | $7.1b | |
| Impairment, depreciation and other amortization, and accretion | $3.7b | $2.2b | $2.4b | $4.0b | $1.9b | $3.2b | $3.3b | ($3.6b) | ($2.8b) | $2.7b | |
| Adjustments For Deferred Tax Of Prior Periods | ($33.0m) | ($90.0m) | ($34.0m) | $1.9b | ($67.0m) | ($20.0m) | ($1.3b) | ($1.0b) | — | — | |
| Deferred income taxes, net | ($312.0m) | $1.2b | $276.0m | $1.9b | ($301.0m) | $62.0m | ($894.0m) | ($163.0m) | ($909.0m) | $501.0m | |
| Deferred Income Tax | — | — | — | — | — | — | ($852.0m) | ($553.0m) | $473.0m | $837.0m | |
| Deferred Tax | — | — | — | — | — | — | ($852.0m) | ($553.0m) | $473.0m | $837.0m | |
| Asset Impairment Charge | — | — | — | — | — | — | $3.5b | $3.1b | $3.4b | $2.8b | |
| Adjustments For Income Tax Expense | ($312.0m) | $1.2b | $276.0m | $1.9b | ($301.0m) | $62.0m | ($894.0m) | ($163.0m) | — | — | |
| Gain on sale of financial assets at fair value through other comprehensive income, equity method investments and other | ($203.0m) | ($59.0m) | ($619.0m) | ($277.0m) | ($665.0m) | ($276.0m) | $128.0m | ($84.0m) | ($76.0m) | ($22.0m) | |
| Sale of equity method investments | $50.0m | $80.0m | $30.0m | $9.0m | $69.0m | $23.0m | $118.0m | $20.0m | $0 | $0 | |
| Equity method investments | ($81.0m) | ($12.0m) | ($1.0m) | ($17.0m) | ($3.0m) | ($100.0m) | ($171.0m) | $60.0m | $63.0m | ($17.0m) | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | — | — | ($129.0m) | $107.0m | $4.0m | ($35.0m) | |
| Additional Financial Items | |||||||||||
| Parent Company | — | — | — | — | — | — | — | — | ($1.1b) | — | |
| Adjustments For Current Tax Of Prior Period | ($23.0m) | ($145.0m) | ($20.0m) | $5.0m | ($46.0m) | $14.0m | ($132.0m) | $56.0m | — | — | |
| General And Administrative Expense | — | — | $11.3b | $12.3b | $10.3b | $10.8b | $9.7b | $10.1b | $11.2b | — | |
| Goodwill | $4.1b | $3.8b | $3.9b | $2.9b | $2.7b | $2.8b | $2.9b | $2.8b | $3.0b | — | |
| Interest Received Classified As Operating Activities | $22.6b | $21.1b | $22.4b | $23.7b | $18.6b | $16.0b | $22.8b | $42.9b | — | — | |
| Payments Of Lease Liabilities Classified As Financing Activities | — | — | — | — | ($653.0m) | ($679.0m) | ($607.0m) | $534.0m | — | — | |
| Payments To Acquire Or Redeem Entitys Shares | — | — | — | — | ($279.0m) | ($346.0m) | ($695.0m) | $857.0m | — | — | |
| Proceeds From Issuing Shares | $0 | $8.0b | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| Profit (loss) | ($1.4b) | ($735.0m) | $341.0m | ($5.3b) | $612.0m | $2.6b | $5.6b | $6.5b | $4.5b | $6.8b | |
| Provision for credit losses | $1.4b | $525.0m | $525.0m | $723.0m | $1.8b | $515.0m | $1.2b | ($1.5b) | ($1.8b) | $1.7b | |
| Restructuring activities | ($484.0m) | $447.0m | $360.0m | $644.0m | $485.0m | $261.0m | $118.0m | ($220.0m) | $3.0m | ($15.0m) | |
| Interest-earning time deposits with central banks and banks | ($2.8b) | $966.0m | ($11.0b) | ($1.2b) | ($1.2b) | $97.0m | $102.0m | ($699.0m) | ($1.2b) | ($13.1b) | |
| Central bank funds sold, securities purchased under resale agreements, securities borrowed | $19.4b | $8.6b | $15.0b | ($2.5b) | $5.7b | $102.0m | ($3.0b) | ($3.3b) | ($26.0b) | $3.5b | |
| Non-Trading financial assets mandatory at fair value through profit and loss | — | — | ($98.6b) | $11.4b | $8.6b | ($12.1b) | $1.5b | $793.0m | ($25.2b) | ($14.1b) | |
| Financial assets designated at fair value through profit or loss | $20.3b | ($6.7b) | $91.2b | $101.0m | ($430.0m) | $309.0m | ($31.0m) | $93.0m | $75.0m | $0 | |
| Loans at amortized cost | $18.2b | $2.8b | $302.0m | ($27.3b) | ($780.0m) | ($42.7b) | ($12.1b) | $9.7b | $211.0m | ($10.6b) | |
| Other assets | ($7.8b) | $22.0b | $6.3b | $7.5b | ($11.7b) | $8.0b | ($459.0m) | ($1.4b) | $14.0b | ($52.2b) | |
| Deposits | ($15.2b) | $34.6b | ($16.8b) | $6.4b | ($2.2b) | $34.6b | $19.2b | ($2.3b) | $36.9b | $40.2b | |
| Financial liabilities designated at fair value through profit or loss and investment contract liabilities | $8.7b | $5.5b | ($10.5b) | ($3.8b) | ($3.2b) | $11.1b | ($6.0b) | $29.5b | $5.4b | $28.5b | |
| Central bank funds purchased, securities sold under repurchase agreements, securities loaned | $16.4b | ($3.4b) | ($16.7b) | ($4.9b) | $678.0m | ($3.2b) | ($187.0m) | $2.5b | $625.0m | $631.0m | |
| Other short-term borrowings | ($10.6b) | $1.1b | ($4.3b) | ($9.0b) | ($1.6b) | $477.0m | $1.1b | $4.5b | $182.0m | $8.5b | |
| Other liabilities | ($12.9b) | ($23.1b) | ($19.1b) | ($16.6b) | $7.0b | ($17.8b) | $12.4b | $777.0m | ($19.8b) | $48.8b | |
| Senior long-term debt | $12.3b | ($12.7b) | ($6.8b) | ($16.1b) | $13.3b | ($6.2b) | ($17.0b) | ($11.9b) | ($6.3b) | $5.8b | |
| Trading assets and liabilities, positive and negative market values from derivative financial instruments, net | $30.3b | $1.6b | $20.5b | $22.6b | $9.9b | $19.6b | $2.1b | ($35.5b) | ($15.0b) | ($19.5b) | |
| Other, net | ($8.5b) | $5.5b | $52.0m | $0 | $0 | $0 | ($8.8b) | $872.0m | ($2.4b) | ($2.8b) | |
| Sale of financial assets at fair value through other comprehensive income | — | — | $22.1b | $23.7b | $38.3b | $52.1b | $15.4b | $15.6b | $35.5b | $21.1b | |
| Maturities of financial assets at fair value through other comprehensive income | — | — | $26.0b | $40.8b | $33.0b | $21.4b | $21.6b | $19.4b | $37.4b | $37.5b | |
| Sale of debt securities held to collect at amortized cost | — | — | $94.0m | $390.0m | $10.1b | $67.0m | $0 | $0 | $40.0m | $0 | |
| Maturities of debt securities held to collect at amortized cost | — | — | $1.9b | $964.0m | $4.9b | $5.5b | $6.5b | $8.0b | $13.7b | $8.1b | |
| Financial assets at fair value through other comprehensive income | — | — | ($41.0b) | ($56.6b) | ($82.7b) | ($46.8b) | ($43.0b) | ($38.6b) | ($82.1b) | ($66.7b) | |
| Debt Securities held to collect at amortized cost | — | — | ($309.0m) | ($20.1b) | ($4.0b) | ($7.2b) | ($16.7b) | ($4.9b) | ($11.6b) | ($47.7b) | |
| Issuances of trust preferred securities | $121.0m | $266.0m | $4.0m | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Repayments and extinguishments of trust preferred securities | ($840.0m) | ($666.0m) | ($2.7b) | ($1.2b) | ($676.0m) | ($504.0m) | $0 | ($225.0m) | ($6.0m) | ($6.0m) | |
| Principal portion of lease payments | — | — | — | ($659.0m) | ($653.0m) | ($679.0m) | ($607.0m) | $534.0m | $552.0m | ($859.0m) | |
| Common shares issued | $0 | $8.0b | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Purchases of treasury shares | — | — | ($4.1b) | ($1.4b) | ($279.0m) | ($346.0m) | ($695.0m) | $857.0m | $0 | ($3.2b) | |
| Sale of treasury shares | $5.0b | $7.5b | $3.9b | $1.2b | $76.0m | $35.0m | $0 | $0 | $0 | $0 | |
| Additional Equity Components (AT1) issued | $0 | $0 | $0 | $0 | $1.2b | $2.5b | $2.0b | $0 | $6.0b | $5.0b | |
| Additional Equity Components (AT1) repaid | — | — | — | — | — | $0 | ($1.8b) | $0 | $0 | ($4.7b) | |
| Purchases of Additional Equity Components (AT1) | ($207.0m) | ($205.0m) | ($236.0m) | ($131.0m) | ($792.0m) | ($2.7b) | ($4.1b) | $400.0m | $0 | ($6.1b) | |
| Sale of Additional Equity Components (AT1) | $202.0m | $217.0m | $234.0m | $121.0m | $798.0m | $2.6b | $4.1b | $415.0m | $6.6b | $6.1b | |
| Coupon on additional equity components, pre tax | ($333.0m) | ($335.0m) | ($315.0m) | ($330.0m) | ($349.0m) | ($363.0m) | ($479.0m) | $498.0m | $0 | ($1.5b) | |
| Interest received | $22.6b | $21.1b | $22.4b | $23.7b | $18.6b | $16.0b | $22.8b | $42.9b | $90.2b | $84.1b | |
| Cash and central bank balances (not included Interest-earning time deposits with central banks) | $178.1b | $222.5b | $174.1b | $121.4b | $149.3b | $174.1b | $159.9b | $159.3b | $224.8b | $238.0b | |
| Interbank balances (w/o central banks) | $7.5b | $6.6b | $6.8b | $7.5b | $7.0b | $5.9b | $5.7b | $4.4b | $10.5b | $12.1b | |
| Beginning Cash Position | — | — | — | — | — | — | $179.9b | $165.6b | $163.8b | $130.7b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | $614.0m | ($2.9b) | ($647.0m) | ($6.8b) | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($17.2b) | ($2.6b) | ($6.8b) | ($26.3b) | |
| Change In Other Current Assets | — | — | — | — | — | — | ($459.0m) | ($1.4b) | $14.0b | ($52.2b) | |
| Change In Other Current Liabilities | — | — | — | — | — | — | $12.4b | $777.0m | ($19.8b) | $48.8b | |
| Change In Other Working Capital | — | — | — | — | — | — | $813.0m | ($3.4b) | ($613.0m) | $29.1b | |
| Change In Working Capital | — | — | — | — | — | — | ($11.6b) | ($3.6b) | ($37.7b) | $34.6b | |
| Changes In Cash | — | — | — | — | — | — | ($18.7b) | $178.0m | ($36.0b) | $13.9b | |
| End Cash Position | — | — | — | — | — | — | $165.6b | $163.8b | $130.7b | $138.3b | |
| Financing Cash Flow | — | — | — | — | — | — | $614.0m | ($2.9b) | ($646.0m) | ($6.8b) | |
| Free Cash Flow | — | — | — | — | — | — | ($2.5b) | $5.2b | ($29.1b) | $46.6b | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | $128.0m | ($84.0m) | ($76.0m) | ($22.0m) | |
| Investing Cash Flow | — | — | — | — | — | — | ($17.2b) | ($2.6b) | ($6.8b) | ($26.3b) | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $0 | $0 | $0 | $0 | |
| Net Business Purchase And Sale | — | — | — | — | — | — | $439.0m | ($361.0m) | $3.0m | $0 | |
| Net PPE Purchase And Sale | — | — | — | — | — | — | ($315.0m) | ($389.0m) | ($508.0m) | ($425.0m) | |
| Net Preferred Stock Issuance | — | — | — | — | — | — | $0 | ($225.0m) | ($6.0m) | ($6.0m) | |
| Operating Gains Losses | — | — | — | — | — | — | ($1.0m) | $23.0m | ($72.0m) | ($57.0m) | |
| Other Non Cash Items | — | — | — | — | — | — | ($117.0m) | $218.0m | ($4.0m) | ($15.0m) | |
| Preferred Stock Issuance | — | — | — | — | — | — | $0 | $0 | $0 | $0 | |
| Preferred Stock Payments | — | — | — | — | — | — | $0 | ($225.0m) | ($6.0m) | ($6.0m) | |
| Purchase Of PPE | — | — | — | — | — | — | ($337.0m) | ($422.0m) | ($528.0m) | ($443.0m) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($695.0m) | ($1.1b) | ($1.1b) | ($1.6b) | |
| Sale Of PPE | — | — | — | — | — | — | $22.0m | $33.0m | $20.0m | $18.0m | |
| Profit or Loss | ($1.4b) | ($735.0m) | $341.0m | ($5.3b) | $612.0m | $2.6b | $5.6b | $6.5b | — | — | |
| Cash flows from investing activities: | |||||||||||
| Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities | $206.0m | $113.0m | $356.0m | $92.0m | $24.0m | $114.0m | $22.0m | $33.0m | $151.0m | ($741.0m) | |
| Capital Expenditure | — | — | — | — | — | — | ($337.0m) | ($422.0m) | ($528.0m) | ($443.0m) | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($16.2b) | ($439.0m) | ($4.9b) | ($24.4b) | |
| Purchase Of Investment | — | — | — | — | — | — | ($59.9b) | ($43.6b) | ($53.1b) | ($62.7b) | |
| Sale Of Investment | — | — | — | — | — | — | $43.6b | $43.1b | $48.2b | $38.3b | |
| Net cash received in (paid for) business combinations/divestitures | $2.0b | $82.0m | $114.0m | $1.8b | $5.0m | ($5.0m) | $439.0m | ($361.0m) | $3.0m | $0 | |
| Net Other Investing Changes | — | — | — | — | — | — | ($1.1b) | ($1.4b) | ($1.4b) | ($1.4b) | |
| Cash flows from financing activities: | |||||||||||
| Issuances of subordinated long-term debt | $815.0m | $881.0m | $68.0m | $47.0m | $1.7b | $1.1b | $2.7b | $1.4b | $23.0m | $73.0m | |
| Issuance Of Debt | — | — | — | — | — | — | $2.7b | $1.4b | $20.0m | $54.0m | |
| Long Term Debt Issuance | — | — | — | — | — | — | $2.7b | $1.4b | $20.0m | $54.0m | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $2.0b | ($573.0m) | ($685.0m) | ($3.2b) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $2.0b | ($573.0m) | ($685.0m) | ($3.2b) | |
| Repayments and extinguishments of subordinated long-term debt | ($1.1b) | ($176.0m) | ($1.2b) | ($152.0m) | ($1.2b) | ($42.0m) | ($90.0m) | $1.5b | $39.0m | ($5.4b) | |
| Long Term Debt Payments | — | — | — | — | — | — | ($697.0m) | ($2.0b) | ($705.0m) | ($3.2b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($697.0m) | ($2.0b) | ($705.0m) | ($3.2b) | |
| Common Stock Issuance | — | — | — | — | — | — | $0 | $0 | $0 | $0 | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($695.0m) | ($857.0m) | ($1.1b) | ($1.6b) | |
| Common Stock Payments | — | — | — | — | — | — | ($695.0m) | ($857.0m) | ($1.1b) | ($1.6b) | |
| Net change in noncontrolling interests | ($13.0m) | ($37.0m) | $1.2b | ($9.0m) | ($28.0m) | ($13.0m) | $5.0m | ($5.0m) | ($84.0m) | ($6.0m) | |
| Dividends paid | — | — | — | — | — | — | — | — | ($1k) | — | |
| Dividends Paid Classified As Financing Activities | $0 | ($392.0m) | ($227.0m) | ($227.0m) | $0 | $0 | ($406.0m) | $610.0m | — | — | |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners | $227.0m | $227.0m | $227.0m | $0 | $0 | $413.0t | $611.4t | $896.4t | $1.3b | — | |
| Cash dividends paid to Deutsche Bank shareholders | $0 | ($392.0m) | ($227.0m) | ($227.0m) | $0 | $0 | ($406.0m) | $610.0m | $0 | ($2.6b) | |
| Dividends received | $3k | $3k | $2k | $1k | $307 | $364 | $87 | $106 | $3k | $2k | |
| Cash Dividends Paid | — | — | — | — | — | — | ($406.0m) | ($610.0m) | ($883.0m) | ($1.3b) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($406.0m) | ($610.0m) | ($883.0m) | ($1.3b) | |
| Net Other Financing Charges | — | — | — | — | — | — | ($304.0m) | ($587.0m) | $2.1b | ($725.0m) | |
| Net effect of exchange rate changes on cash and cash equivalents | ($28.0m) | ($5.8b) | $1.7b | $1.6b | ($1.1b) | $1.3b | $4.4b | ($2.0b) | $4.9b | ($10.4b) | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | $4.4b | ($2.0b) | $2.9b | ($6.3b) | |
| Net increase (decrease) in cash and cash equivalents | $80.2b | $43.4b | ($48.2b) | ($52.0b) | $27.5b | $23.6b | ($14.3b) | ($1.9b) | ($65.6b) | $14.8b | |
| Cash and cash equivalents at beginning of period | $185.6b | $229.0b | $180.8b | $128.9b | $156.3b | $179.9b | $165.6b | $163.8b | $235.3b | $250.1b | |
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | ($14.3b) | ($1.9b) | ($33.1b) | $7.6b | |
| Interest Paid Classified As Operating Activities | $10.8b | $11.8b | $11.7b | $11.5b | $7.1b | $5.8b | $9.3b | $25.5b | $264.0m | $57.4b | |
| Income Taxes Paid Refund Classified As Operating Activities | $1.6b | $689.0m | $468.0m | $945.0m | $805.0m | $1.0b | $1.3b | $955.0m | $2.1b | $1.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.