DocGo Inc.

Annual Trend FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Revenues, net $94.1m $318.7m $440.5m $624.3m $616.6m $322.2m
Cost of revenues (exclusive of depreciation and amortization, which is shown separately below) $62.7m $209.0m $285.8m $428.9m $403.0m $223.4m
(Loss) income from operations ($169k) $15.4m $21.8m $15.1m $28.7m ($178.0m)
General and administrative $34.9m $74.9m $103.4m $137.2m $138.8m $133.4m
Depreciation and amortization $5.5m $7.5m $10.6m $16.4m $15.9m $15.7m
Legal and regulatory $3.7m $3.9m $8.8m $13.1m $17.1m $23.8m
Technology and development $1.2m $3.3m $5.4m $10.9m $11.6m $13.6m
Sales, advertising and marketing $746k $4.8m $4.8m $2.8m $1.5m $1.4m
Intangible asset impairment $0 $0 $30.6m
Goodwill impairment $0 ($2.9m) $0 $0 $58.2m
(Loss) gain on change in fair value of contingent consideration $0 $0 $1.4m $9.4m ($2.1m)
Finite-lived intangible asset impairment $0 $0 ($8.3m) $0
Loss on equity method investments ($343k) ($316k) ($553k)
Equity investment impairment $0 $0 ($5.0m)
Loss on remeasurement of operating and finance leases $0 $1.4m ($866) ($32k) ($42k)
(Loss) gain on disposal of assets ($34k) ($21k) ($853k) $24k ($40k)
Provision for income taxes ($616k) $8.0m ($6.2m) ($14.4m) ($8.9m)
Net (loss) income $19.2m $30.7m $10.0m $13.4m ($196.4m)
Net (loss) income attributable to noncontrolling interests ($439k) ($4.6m) ($3.8m) $3.2m ($6.6m) ($14.0m)
Net (loss) income attributable to stockholders of DocGo Inc. and Subsidiaries ($149k) $23.7m $34.6m $6.9m $20.0m ($182.4m)
Unrealized gain on investments, net of tax $0 $0 $86k
Foreign currency translation adjustment $196k $16k $774k $744k ($263k) $1.1m
Total comprehensive (loss) income ($14.2m) $23.8m $35.4m $7.6m $19.7m ($181.2m)
Net income per share attributable to DocGo Inc. and Subsidiaries - Diluted (in Dollars per share) ($0) $0 $0 $0 $0 ($2)
Net (loss) income per share attributable to DocGo Inc. and Subsidiaries - Basic (in Dollars per share) ($0) $0 $0 $0 $0 ($2)
Weighted-average shares outstanding - Basic (in Shares) 58.4m 80.3m 101.2m 103.5m 102.4m 99.1m
Weighted-average shares outstanding - Diluted (in Shares) 58.4m 94.9m 103.0m 105.6m 109.4m 99.1m
Interest (expense) income, net $763k $1.7m ($1.9m) ($1.2m)
Other (expense) income $300k ($40k) ($987k) ($687k) $229k ($532k)
Net (loss) income before income tax expense ($14.6m) $19.8m $22.8m $16.3m $27.7m ($187.5m)
Total expenses $108.8m $303.4m $418.7m $609.2m $587.9m $500.2m
Total other expense (income) ($40k) ($987k) $1.2m ($940k) ($9.5m)