|
Total Revenue
|
|
$633.0m
|
$646.1m
|
$687.7m
|
$629.1m
|
$557.2m
|
$615.6m
|
$538.0m
|
$488.1m
|
$440.1m
|
$386.9m
|
|
Revenue from Contract with Customer, Including Assessed Tax
|
|
—
|
—
|
$687.7m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Cost of Revenue
|
|
$323.2m
|
$341.2m
|
$363.3m
|
$351.1m
|
$333.9m
|
$351.9m
|
$323.8m
|
$291.6m
|
$275.9m
|
$255.9m
|
|
Gross Profit
|
|
$309.8m
|
$304.8m
|
$324.4m
|
$278.0m
|
$223.4m
|
$263.8m
|
$214.2m
|
$196.4m
|
$164.2m
|
$131.0m
|
|
Operating Expenses
|
|
$348.2m
|
$358.8m
|
$367.6m
|
$335.1m
|
$342.3m
|
$296.8m
|
$331.3m
|
$602.4m
|
$441.6m
|
$227.1m
|
|
Operating Income (Loss)
|
|
($38.4m)
|
($54.0m)
|
($43.2m)
|
($57.1m)
|
($119.0m)
|
($33.1m)
|
($117.0m)
|
($406.0m)
|
($277.4m)
|
($96.1m)
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
$35.1m
|
$35.6m
|
$29.7m
|
$20.3m
|
$15.8m
|
$10.5m
|
$15.5m
|
$12.1m
|
$12.7m
|
$2.3m
|
|
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$0
|
$200k
|
—
|
|
Foreign Currency Transaction Gain (Loss), before Tax
|
|
—
|
—
|
—
|
—
|
—
|
$1.7m
|
($4.4m)
|
($4.8m)
|
$2.5m
|
$3.6m
|
|
Foreign Currency Transaction Gain (Loss), Realized
|
|
—
|
—
|
—
|
—
|
—
|
$1.7m
|
($4.4m)
|
($4.8m)
|
$2.5m
|
$3.6m
|
|
Gain (Loss) on Investments
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($3.1m)
|
($6k)
|
$0
|
$0
|
|
Goodwill, Impairment Loss
|
|
$0
|
—
|
—
|
—
|
$48.3m
|
$0
|
$0
|
$279.8m
|
$101.4m
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
($53.9m)
|
($76.0m)
|
($59.2m)
|
($79.8m)
|
($46.0m)
|
$308.5m
|
($110.6m)
|
($240.0m)
|
($160.7m)
|
$13.9m
|
|
Income (Loss) from Equity Method Investments
|
|
—
|
—
|
—
|
—
|
—
|
$0
|
$0
|
($1.3m)
|
($3.4m)
|
($4.8m)
|
|
Investment Income, Interest
|
|
$807k
|
$784k
|
$789k
|
$1.2m
|
$400k
|
$438k
|
$9.4m
|
$19.5m
|
$7.3m
|
$4.0m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$39.3m
|
$65.3m
|
$45.3m
|
$69.6m
|
$149.6m
|
$319.5m
|
($120.8m)
|
($362.3m)
|
($250.0m)
|
$49.6m
|
|
Net Income (Loss) Attributable to Parent
|
|
($38.4m)
|
($66.2m)
|
($45.5m)
|
($69.9m)
|
($149.6m)
|
$322.1m
|
($122.7m)
|
($362.7m)
|
($255.6m)
|
$29.9m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
($38.4m)
|
($66.2m)
|
($45.5m)
|
($69.9m)
|
($149.6m)
|
$322.1m
|
($123.3m)
|
($363.2m)
|
($255.5m)
|
$29.9m
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
($846k)
|
$868k
|
$242k
|
$248k
|
$0
|
$0
|
($238k)
|
($265k)
|
$0
|
$0
|
|
Earnings Per Share, Basic
|
|
—
|
—
|
—
|
($0.61)
|
($1.27)
|
$2.62
|
($0.96)
|
($2.79)
|
($1.94)
|
$0.23
|
|
Earnings Per Share, Diluted
|
|
($0.35)
|
($0.59)
|
($0.41)
|
($0.61)
|
($1.27)
|
$2.55
|
($0.96)
|
($2.79)
|
($1.94)
|
$0.19
|
|
Common Stock, Dividends, Per Share, Declared
|
|
—
|
—
|
—
|
($0.61)
|
($1.27)
|
$2.62
|
$0.00
|
$0.00
|
$0.00
|
$0.23
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
111.2m
|
111.6m
|
112.3m
|
—
|
117.6m
|
122.9m
|
127.8m
|
129.9m
|
131.9m
|
129.2m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
—
|
—
|
—
|
—
|
117.6m
|
126.3m
|
127.8m
|
129.9m
|
131.9m
|
175.5m
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and Development Expense
|
|
$88.4m
|
$94.6m
|
$95.3m
|
$80.8m
|
$74.1m
|
$69.2m
|
$87.1m
|
$89.5m
|
$86.5m
|
$65.0m
|
|
Selling, General and Administrative Expense
|
|
$259.8m
|
$264.2m
|
$272.3m
|
$254.4m
|
$219.9m
|
$227.7m
|
$244.2m
|
$210.2m
|
$210.1m
|
$161.3m
|
|
Other Nonoperating Income (Expense)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($5.9m)
|
$32.3m
|
$20.2m
|
$3.7m
|
|
Current Income Tax Expense (Benefit)
|
|
$6.0m
|
$13.4m
|
$5.0m
|
$7.9m
|
$7.4m
|
$283k
|
$4.7m
|
$1.8m
|
$3.1m
|
$15.0m
|
|
Interest Expense
|
|
$1.3m
|
$919k
|
$1.2m
|
$4.4m
|
$4.4m
|
$2.3m
|
$2.8m
|
$3.3m
|
$2.6m
|
$5.2m
|
|
Restructuring and Related Cost, Incurred Cost
|
|
—
|
—
|
—
|
—
|
$20.1m
|
$1.1m
|
—
|
—
|
$8.2m
|
—
|
|
Restructuring Costs
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$11.5m
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
($547k)
|
$7.8m
|
$2.0m
|
$4.5m
|
$6.2m
|
($2.5m)
|
$2.1m
|
($641k)
|
$2.2m
|
$14.9m
|
|
Nonoperating Income (Expense)
|
|
—
|
—
|
—
|
—
|
—
|
$352.6m
|
($3.8m)
|
$43.7m
|
$27.4m
|
$145.7m
|
|
Interest Income (Expense), Nonoperating, Net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$6.5m
|
$16.2m
|
—
|
—
|
|
Other Operating Income (Expense), Net
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($4.7m)
|
—
|
—
|